| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC SR NT 3.2% | 25,935 | 27,874 |
| BANK OF AMERICA CORP FR 4.25% | 26,296 | 29,324 |
| BLACKROCK INC SR GLBL 3.2% | 73,309 | 84,599 |
| BOEING CO 2.8% | ||
| CINCINNATI CHILDRENS HOSP MED | 23,938 | 26,959 |
| CUMMINS INC SR GLBL NT 3.65% | 25,903 | 27,089 |
| DTE ELEC CO IM BD B 3.65% | 25,145 | 27,225 |
| DOLLAR GEN CORP NEW SR 3.875% | 25,921 | 28,957 |
| JOHNSON & JOHNSON SR GLBL 2.62 | 24,436 | 27,052 |
| MERCK & CO INC SR NT | 24,738 | 26,512 |
| NOVARTIS CAPITAL CORP SR GLBL | 49,894 | 51,387 |
| PRECISION CASTPARTS CORP 2.5% | 19,636 | 20,778 |
| THE CHARLES SCHWAB CORP 3.25% | 25,110 | 25,224 |
| SHELL INTERNATIONAL FIN BV SR | 25,130 | 27,711 |
| CAPITAL ONE BK USA NATL ASSN 2 | 49,969 | 51,517 |
| JPMORGAN CHASE & CO SR NT 3.12 | 26,409 | 27,382 |
| GOLDMAN SACHS GROUP INC 3.50% | 27,677 | 28,066 |
| VIRGINIA ELEC & PWR CO 3.10% | 27,346 | 27,335 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APTIV PLC SHS | ||
| HOME DEPOT INC COM | 25,569 | 53,124 |
| TJX COS INC NEW COM | 32,229 | 58,047 |
| VF CORP COM | 28,519 | 34,164 |
| PEPSICO INC COM | 28,126 | 81,565 |
| PROCTER & GAMBLE CO COM | 17,160 | 41,742 |
| CHEVRON CORP NEW COM | 26,685 | 42,225 |
| EXXON MOBIL CORP COM | ||
| OCCIDENTAL PETE CORP COM | ||
| SCHLUMBERGER LTD COM | ||
| CHUBB LIMITED COM | 30,719 | 34,632 |
| BLACKROCK INC COM | 31,363 | 72,154 |
| JPMORGAN CHASE & CO COM | 24,430 | 28,591 |
| PRICE T ROWE GROUP INC COM | 20,673 | 45,417 |
| US BANCORP DEL COM NEW | 30,440 | 46,590 |
| AMGEN INC COM | 27,115 | 40,236 |
| BECTON DICKINSON & CO COM | 9,335 | 37,533 |
| JOHNSON & JOHNSON COM | 19,520 | 55,083 |
| MERCK & CO INC NEW COM | 10,410 | 24,540 |
| NOVARTIS AG SPONSORED ADR | 30,197 | 33,051 |
| BOEING CO COM | ||
| CSX CORP COM | 9,924 | 36,300 |
| FASTENAL CO COM | 23,920 | 31,740 |
| WASTE MANAGEMENT INC COM | 7,497 | 29,483 |
| APPLE INC COM | 18,180 | 66,345 |
| AUTOMATIC DATA PROCESSING INC | 19,258 | 39,645 |
| BROADCOM INC COM | 27,970 | 54,731 |
| CISCO SYS INC COM | 23,985 | 38,038 |
| INTEL CORP COM | 20,183 | 46,084 |
| MICROSOFT CORP COM | 18,136 | 150,134 |
| MICROCHIP TECHNOLOGY INC COM | 17,382 | 58,697 |
| VISA INC COM CL A | 26,362 | 54,683 |
| IRON MTN INC NEW COM | 22,849 | 21,373 |
| WEYERHAEUSER CO COM | ||
| DISNEY WALT CO COM | 16,494 | 58,884 |
| STARBUCKS | 25,510 | 37,443 |
| ABBOTT LABORATORIES | 30,604 | 38,322 |
| MASCO CORP | 26,342 | 30,212 |
| NORTHROP GRUMMAN CORP | 22,500 | 22,854 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL MID-CAP ETF - | AT COST | 32,127 | 102,825 |
| ISHARES RUSSELL 2000 ETF- 500 | AT COST | 34,576 | 98,030 |
| SELECT SECTOR SPDR TR MATLS - | AT COST | 11,346 | 28,956 |
| SELECT SECTOR SPDR TR UTILS - | AT COST | 6,480 | 15,675 |
| VANGUARD REAL ESTATE ETF - 850 | AT COST | 32,532 | 57,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 96 | 96 |
| Description | Amount |
|---|---|
| 2021 DIVIDEND THROWBACKS TO 2020 | 2 |
| 2019 RETURN OF CAPITAL | 1,146 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 896 | 0 |
| Description | Amount |
|---|---|
| 2020 DIVIDEND THROWBACKS TO 2019 | 96 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 23,007 | 23,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 397 | 397 | 0 |