| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL STATEMENT AUDIT AND TAX RETURN PREPARATION | 23,241 | 0 | 23,241 | |
| BOOKKEEPING | 30,000 | 0 | 30,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 3.600% DUE 05/14/2025 50,000 QTY | 55,736 | 55,736 |
| ACE INA HLDGS INC 2.875% DUE 11/03/2022 35,000 QTY | 36,464 | 36,464 |
| AMAZON.COM INC 1.200% DUE 06/03/2027 40,000 QTY | 40,705 | 40,705 |
| AMERICAN HONDA FINANCE 1.950% DUE 05/20/2022 35,000 QTY | 35,790 | 35,790 |
| ANTHEM INC 3.650% DUE 12/01/2027 35,000 QTY | 40,342 | 40,342 |
| APPLE INC 2.050% DUE 09/11/2026 39,000 QTY | 41,723 | 41,723 |
| ARCHER-DANIELS-MIDLAND C 2.750% DUE 03/27/2025 35,000 QTY | 38,063 | 38,063 |
| BANK OF AMERICA CORP 3.366% DUE 01/23/2026 40,000 QTY | 44,060 | 44,060 |
| BRISTOL-MYERS SQUIBB CO 1.450% DUE 11/13/2030 51,000 QTY | 51,173 | 51,173 |
| BROADCOM CRP / CAYMN FI 3.625% DUE 01/15/2024 45,000 QTY | 48,677 | 48,677 |
| CANADIAN IMPERIAL BANK 3.100% DUE 04/02/2024 35,000 QTY | 37,825 | 37,825 |
| CHURCH & DWIGHT CO INC 3.150% DUE 08/01/2027 35,000 QTY | 38,769 | 38,769 |
| CIGNA CORP 3.750% DUE 07/15/2023 45,000 QTY | 48,597 | 48,597 |
| CITIGROUP INC 3.668% DUE 07/24/2028 50,000 QTY | 56,876 | 56,876 |
| COMCAST CORP 3.700% DUE 04/15/2024 40,000 QTY | 44,093 | 44,093 |
| D.R. HORTON INC 1.400% DUE 10/15/2027 50,000 QTY | 50,315 | 50,315 |
| DUPONT DE NEMOURS INC 4.493% DUE 11/15/2025 43,000 QTY | 50,218 | 50,218 |
| ELECTRONIC ARTS INC 3.700% DUE 03/01/2021 35,000 QTY | 35,086 | 35,086 |
| ENTERGY LOUISIANA LLC 0.620% DUE 11/17/2023 50,000 QTY | 50,143 | 50,143 |
| EQUIFAX INC 2.600% DUE 12/01/2024 40,000 QTY | 42,821 | 42,821 |
| ESTEE LAUDER CO INC 2.600% DUE 04/15/2030 40,000 QTY | 44,122 | 44,122 |
| EVERSOURCE ENERGY 3.800% DUE 12/01/2023 40,000 QTY | 43,714 | 43,714 |
| GEORGIA POWER CO 2.400% DUE 04/01/2021 45,000 QTY | 45,143 | 45,143 |
| HP ENTERPRISE CO 1.450% DUE 04/01/2024 45,000 QTY | 46,173 | 46,173 |
| INTERCONTINENTALEXCHANGE 0.700% DUE 06/15/2023 50,000 QTY | 50,388 | 50,388 |
| JABIL INC 4.700% DUE 09/15/2022 45,000 QTY | 48,107 | 48,107 |
| JPMORGAN CHASE & CO 4.203% DUE 07/23/2029 35,000 QTY | 41,698 | 41,698 |
| KIMBERLY-CLARK CORP 1.050% DUE 09/15/2027 50,000 QTY | 50,676 | 50,676 |
| MCDONALD'S CORP 3.300% DUE 07/01/2025 40,000 QTY | 44,498 | 44,498 |
| MICROSOFT CORP 2.400% DUE 08/08/2026 30,000 QTY | 32,719 | 32,719 |
| MORGAN STANLEY 3.875% DUE 04/29/2024 30,000 QTY | 33,199 | 33,199 |
| NATIONAL RURAL UTIL COOP 1.750% DUE 01/21/2022 40,000 QTY | 40,627 | 40,627 |
| NUTRIEN LTD 3.625% DUE 03/15/2024 40,000 QTY | 43,455 | 43,455 |
| ORACLE CORP SR GLBL NT 2.500% DUE 05/15/2022 35,000 QTY | 35,926 | 35,926 |
| PAYPAL HOLDINGS INC 1.650% DUE 06/01/2025 40,000 QTY | 41,835 | 41,835 |
| PFIZER INC 3.200% DUE 09/15/2023 40,000 QTY | 43,067 | 43,067 |
| PNC FINANCIAL SERVICES 3.300% DUE 03/08/2022 40,000 QTY | 41,314 | 41,314 |
| ROPER TECHNOLOGIES INC 1.400% DUE 09/15/2027 50,000 QTY | 50,653 | 50,653 |
| SHELL INTERNATIONAL FIN 2.375% DUE 11/07/2029 43,000 QTY | 46,246 | 46,246 |
| SOUTHWEST AIRLINES CO 5.125% DUE 06/15/2027 40,000 QTY | 47,555 | 47,555 |
| SUMITOMO MITSUI FINL GRP 2.632% DUE 07/14/2026 66,000 QTY | 71,695 | 71,695 |
| TOYOTA MOTOR CR CORP FRN 0.345% DUE 08/13/2021 40,000 QTY | 40,019 | 40,019 |
| UNION PACIFIC CORP 3.950% DUE 09/10/2028 40,000 QTY | 47,645 | 47,645 |
| VALERO ENERGY CORP 1.200% DUE 03/15/2024 50,000 QTY | 50,322 | 50,322 |
| VERISK ANALYTICS INC 4.000% DUE 06/15/2025 45,000 QTY | 50,931 | 50,931 |
| VERIZON COMMUNICATIONS 1.750% DUE 01/20/2031 49,000 QTY | 48,805 | 48,805 |
| VISA INC 3.150% DUE 12/14/2025 40,000 QTY | 44,834 | 44,834 |
| WESTPAC BANKING CORP 2.000% DUE 08/19/2021 35,000 QTY | 35,383 | 35,383 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC (ADBE) 125.000 SHARES | 62,515 | 62,515 |
| ADVANCE AUTO PARTS (AAP) 195.000 SHARES | 30,714 | 30,714 |
| AIR PRODUCTS & CHEMICALS (APD) 215.000 SHARES | 58,742 | 58,742 |
| ALIBABA GROUP HOLDINGS LTD (BABA) 200.000 SHARES | 46,546 | 46,546 |
| ALPHABET INC CLASS C (GOOG) 90.000 SHARES | 157,669 | 157,669 |
| AMAZON.COM INC (AMZN) 45.000 SHARES | 146,561 | 146,561 |
| AMEREN CORP (AEE) 420.000 SHARES | 32,785 | 32,785 |
| AMERICAN TOWER CORP (AMT) 260.000 SHARES | 58,359 | 58,359 |
| AMERICAN WATER WORKS CO (AWK) 180.000 SHARES | 27,624 | 27,624 |
| AMPHENOL CORP (APH) 320.000 SHARES | 41,846 | 41,846 |
| ANSYS INC (ANSS) 75.000 SHARES | 27,285 | 27,285 |
| AON PLC (AON) 145.000 SHARES | 30,634 | 30,634 |
| APPLE INC (AAPL) 1,425.000 SHARES | 189,083 | 189,083 |
| APTARGROUP INC (ATR) 165.000 SHARES | 22,586 | 22,586 |
| ASML HOLDING 50.000 SHARES | 24,391 | 24,391 |
| ASPEN TECHNOLOGY (AZPN) 100.000 SHARES | 13,025 | 13,025 |
| BANK OF AMERICA CORP (BAC) 2,555.000 SHARES | 77,442 | 77,442 |
| BLACKROCK INC (BLK) 60.000 SHARES | 43,292 | 43,292 |
| BLACKSTONE GROUP INC (BX) 925.000 SHARES | 59,949 | 59,949 |
| BURLINGTON STORES INC (BURL) 125.000 SHARES | 32,693 | 32,693 |
| CDW CORP/DE (CDW) 170.000 SHARES | 22,404 | 22,404 |
| CHARTER COMMUNICATIONS INC (CHTR) 130.000 SHARES | 86,001 | 86,001 |
| CHUBB LIMITED (CB) 215.000 SHARES | 33,092 | 33,092 |
| CINTAS CORP (CTAS) 110.000 SHARES | 38,880 | 38,880 |
| CITIGROUP INC (C) 740.000 SHARES | 45,628 | 45,628 |
| CMC MATERIALS INC (CCMP) 190.000 SHARES | 28,747 | 28,747 |
| CONOCOPHILLIPS (COP) 980.000 SHARES | 39,190 | 39,190 |
| COOPER COS INC (COO) 105.000 SHARES | 38,148 | 38,148 |
| DANAHER CORP (DHR) 325.000 SHARES | 72,195 | 72,195 |
| DOLLARAMA INC 765.000 SHARES | 31,139 | 31,139 |
| DOVER CORP (DOV) 225.000 SHARES | 28,406 | 28,406 |
| EQUIFAX INC (EFX) 200.000 SHARES | 38,568 | 38,568 |
| FACEBOOK INC-A (FB) 445.000 SHARES | 121,556 | 121,556 |
| FIDELITY NATL INFO SVCS (FIS) 525.000 SHARES | 74,266 | 74,266 |
| FORTIVE CO (FTV) 575.000 SHARES | 40,721 | 40,721 |
| HILTON WORLDWIDE HOLDINGS (HLT) 445.000 SHARES | 49,510 | 49,510 |
| HOME DEPOT (HD) 110.000 SHARES | 29,218 | 29,218 |
| IAA INC (IAA) 495.000 SHARES | 32,165 | 32,165 |
| IDEX CORP (IEX) 65.000 SHARES | 12,948 | 12,948 |
| IQVIA HOLDINGS INC (IQV) 490.000 SHARES | 87,793 | 87,793 |
| L3 HARRIS TECHNOLOGIES INC (LHX) 70.000 SHARES | 13,231 | 13,231 |
| LAB CORP OF AMER HLDGS NEW (LH) 120.000 SHARES | 24,426 | 24,426 |
| LVMH MOET HENNESSY VUITTON 75.000 SHARES | 47,019 | 47,019 |
| MATCH GROUP INC (MTCH) 209.000 SHARES | 31,598 | 31,598 |
| MICROSOFT CORP (MSFT) 1,060.000 SHARES | 235,765 | 235,765 |
| NASDAQ INC. (NDAQ) 210.000 SHARES | 27,875 | 27,875 |
| NICE LTD ADR (NICE) 90.000 SHARES | 25,518 | 25,518 |
| NIKE INC CL B (NKE) 615.000 SHARES | 87,004 | 87,004 |
| PAYCOM SOFTWARE INC (PAYC) 37.000 SHARES | 16,733 | 16,733 |
| PEPSICO INC (PEP) 450.000 SHARES | 66,735 | 66,735 |
| PIONEER NATURAL RESOURCES (PXD) 170.000 SHARES | 19,361 | 19,361 |
| RENTOKIL INITIAL PLC 3,305.000 SHARES | 22,993 | 22,993 |
| ROSS STORES INC (ROST) 420.000 SHARES | 51,580 | 51,580 |
| S&P GLOBAL INC. (SPGI) 90.000 SHARES | 29,585 | 29,585 |
| SAFRAN SA 340.000 SHARES | 48,375 | 48,375 |
| SCHWAB CHARLES CORP NEW (SCHW) 635.000 SHARES | 33,680 | 33,680 |
| SEA LTD ADR (SE) 235.000 SHARES | 46,776 | 46,776 |
| SERVICENOW INC (NOW) 102.000 SHARES | 56,143 | 56,143 |
| SMITH A O CORP (AOS) 410.000 SHARES | 22,476 | 22,476 |
| SS&C TECHNOLOGIES HOLDINGS (SSNC) 310.000 SHARES | 22,552 | 22,552 |
| STERIS PLC (STE) 150.000 SHARES | 28,431 | 28,431 |
| SYNOPSYS INC (SNPS) 105.000 SHARES | 38,886 | 38,886 |
| TELEFLEX INC (TFX) 84.000 SHARES | 34,571 | 34,571 |
| TENCENT HOLDINGS LTD 805.000 SHARES | 58,541 | 58,541 |
| TEXAS INSTRUMENTS INC (TXN) 515.000 SHARES | 84,526 | 84,526 |
| THERMO FISHER SCIENTIFIC (TMO) 164.00 SHARES | 76,387 | 76,387 |
| UNION PACIFIC CORP (UNP) 460.00 SHARES | 95,781 | 95,781 |
| UNITEDHEALTH GROUP INC (UNH) 210.000 SHARES | 73,642 | 73,642 |
| US FOODS HOLDING CORP (USFD) 595.000 SHARES | 19,819 | 19,819 |
| VERISK ANALYTICS INC-CL A (VRSK) 90.000 SHARES | 18,683 | 18,683 |
| VISA INC (V) 700.000 SHARES | 153,111 | 153,111 |
| WEST PHARMACEUTICAL SVC (WST) 30.000 SHARES | 8,499 | 8,499 |
| WEX INC (WEX) 180.000 SHARES | 36,635 | 36,635 |
| WYNDHAM HOTELS & RESORTS (WH) 315.000 SHARES | 18,723 | 18,723 |
| ZOETIS INC (ZTS) 350.000 SHARES | 57,925 | 57,925 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OW CREDIT INCOME FUND (OWCIX) 88,495.781 SHARES | FMV | 903,541 | 903,541 |
| OW LARGE CAP STRATEGIES FD (OWLSX) 374,551.481 SHARES | FMV | 6,419,812 | 6,419,812 |
| OW SMALL & MIDCAP STRAT FD (OWSMX) 112,123.287 SHARES | FMV | 2,065,310 | 2,065,310 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MILLS PROPERTY LAND | 1,971,102 | 0 | 1,971,102 | 1,971,102 |
| HEAVEN HILL FARM | 2,379,927 | 0 | 2,379,927 | 2,379,927 |
| HENRY'S WOODS LAND | 321,639 | 0 | 321,639 | 321,639 |
| OLD ORCHARD TRAIL | 81,419 | 0 | 81,419 | 81,419 |
| HEAVEN HILL TRAIL | 64,220 | 0 | 64,220 | 64,220 |
| CARETAKERS RESIDENCE | 139,373 | 0 | 139,373 | 139,373 |
| HEAVEN HILL OFFICE | 88,017 | 0 | 88,017 | 88,017 |
| EQUIPMENT | 154,712 | 0 | 154,712 | 154,712 |
| CORNELL LOT | 917,398 | 0 | 917,398 | 917,398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE LEGAL COUNSEL | 9,895 | 0 | 9,895 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECTORS AND OFFICERS INSURANCE | 2,093 | 0 | 2,093 | |
| PROPERTY INSURANCE | 25,341 | 0 | 25,341 | |
| REPAIRS AND MAINTENANCE | 87,238 | 0 | 87,238 | |
| UTILITIES | 14,795 | 0 | 14,795 | |
| OFFICE AND OTHER EXPENSES | 7,009 | 0 | 7,009 | |
| OTHER INVESTMENT EXPENSES | 13 | 13 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 962 | 962 | 962 |
| SECURITY LITIGATION PROCEEDS | 16 | 16 | 16 |
| INSURANCE PROCEEDS | 6,321 | 6,321 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION ON INVESTMENTS | 1,492,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND ADVISORY | 43,244 | 43,244 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 26,000 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 268 | 268 | 0 |