| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LONGLEAF PARTNERS FUND | FMV | 212,627 | 212,627 |
| ISHARES S&P 100 | FMV | 47,716 | 47,716 |
| ISHARES RUSSELL MID CAP ETF | FMV | 74,582 | 74,582 |
| ISHARES RUSSELL 2000 ETF | FMV | 45,094 | 45,094 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | FMV | 68,502 | 68,502 |
| VANGUARD FTSE EMERGING MKTS ETF | FMV | 29,565 | 29,565 |
| VANGUARD S&P 500 ETF | FMV | 116,180 | 116,180 |
| VANGUARD REAL ESTATE ETF | FMV | 15,033 | 15,033 |
| CMG ULTRA SHORT TERM BOND FUND | FMV | 16,465 | 16,465 |
| Item No. | 1 |
|---|---|
| Lender's Name | ROBERT D MCCALLUM JR |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 100000 |
| Balance Due | 100000 |
| Date of Note | 2020-03 |
| Maturity Date | 2021-12 |
| Repayment Terms | DUE ON OR BEFORE 12/31/21 |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | OPERATING FUNDS |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 150 | 150 | ||
| INVESTMENT FEES | 3,992 | 3,992 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 59,715 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 181 | 181 |