| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE SMALL CAP ET | AT COST | 44,943 | 49,554 |
| ISHARES US TREASURY BOND ETF | AT COST | 107,158 | 115,361 |
| ISHARES CORE S&P 500 ETF | AT COST | 172,099 | 259,770 |
| BLACKSTONE ALTERNATIVE MULTI | AT COST | 74,759 | 72,617 |
| PIMCO INVESTMENT GRADE CORP | AT COST | 72,403 | 80,817 |
| DOUBLELINE TOTAL RETURN BOND | AT COST | 66,618 | 64,997 |
| NEUBERGER BERMAN HIGH INCOME B | AT COST | 25,173 | 26,379 |
| VANGUARD MORTGAGE-BACKED SECUR | AT COST | 25,403 | 26,385 |
| CAMBIAR INTERNATIONAL EQUITY F | AT COST | 34,142 | 37,770 |
| JOHCM INTERNATIONAL SELECT FUN | AT COST | 93,982 | 140,462 |
| INVESCO OPPENHEIMER DEVELOPING | AT COST | 46,086 | 83,988 |
| VAN ECK EMERGING MARKETS FUND | AT COST | 21,774 | 30,473 |
| AAM/BAHL & GAYNOR INCOME GROWT | AT COST | 47,096 | 54,958 |
| EDGEWOOD GROWTH FUND | AT COST | 66,415 | 143,406 |
| JOHN HANCOCK FUNDS III - DISCI | AT COST | 87,267 | 105,756 |
| EATON VANCE ATLANTA CAPITAL SM | AT COST | 45,936 | 66,082 |
| T. ROWE PRICE QM US SMALL-CAP | AT COST | 11,361 | 23,893 |
| NUVEEN SMALL CAP VALUE FUND | AT COST | 20,477 | 18,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 450 | 450 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENTS | 4,302 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 15 | 15 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 120 | 120 | 0 |
| Description | Amount |
|---|---|
| RETURN OF GRANTS | 3,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 31 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 280 | 280 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |