| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,625 | 381 | 7,244 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DENTAL CABINET | 2017-05-11 | 1,053 | 554 | SL | 5.000000000000 | 211 | 0 | ||
| OFFICE FURNITURE | 2017-10-09 | 17,636 | 7,495 | SL | 5.000000000000 | 3,527 | 0 | ||
| PAINTING | 2018-03-22 | 1,400 | 525 | SL | 5.000000000000 | 280 | 0 | ||
| OFFICE FURNITURE (SOFA) | 2018-03-19 | 1,148 | 431 | SL | 5.000000000000 | 230 | 0 | ||
| DISPLAY CASE | 2018-02-23 | 1,517 | 568 | SL | 5.000000000000 | 303 | 0 | ||
| OFFICE FURNITURE | 2018-05-29 | 2,201 | 715 | SL | 5.000000000000 | 440 | 0 | ||
| PAINTING | 2018-06-28 | 9,050 | 2,941 | SL | 5.000000000000 | 1,810 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2018-07-20 | 3,220 | 886 | SL | 5.000000000000 | 644 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCRUED INTEREST | 0 | 19,334 |
| AIRCASTLE LTD NTS B/E | 30,290 | 32,849 |
| AMERICAN TOWER CORP B/E | 44,876 | 47,961 |
| AT&T INC B/E | 46,818 | 49,213 |
| BANK MONTREAL QUE PFD CL | 34,806 | 36,272 |
| BANK OF AMER CORP NTS | 43,178 | 47,069 |
| BEMIS CO INC NTS B/E | 25,000 | 27,074 |
| BIOGEN INC B/E | 24,020 | 25,070 |
| BK OF AMER CORP B/E | 4,075 | 4,518 |
| BOARDWALK PIPELINES LLC | 28,967 | 30,259 |
| BOARDWALK PIPELINES LP | 18,322 | 26,020 |
| CARMAX AUTO OWNER TRUST | 29,999 | 30,839 |
| CHARLES SCHWAB CORP B/E | 40,000 | 42,100 |
| CITIGROUP INC B/E | 37,536 | 40,747 |
| CROWN CASTLE INTL CORP | 17,852 | 20,147 |
| CUBESMART L P B/E | 30,763 | 33,899 |
| CVS HEALTH CORP | 16,253 | 19,005 |
| CYRUSONE LP B/E | 29,446 | 31,196 |
| D.R. HORTON INC NTS B/E | 39,885 | 40,125 |
| DELTA AIR LINES 2020-AA | 38,246 | 38,721 |
| ENABLE MIDSTREAM PARTNER | 8,103 | 8,180 |
| FHLMC PL C91993 | 3,103 | 3,180 |
| FHLMC PL QA3869 | 20,492 | 20,976 |
| FHLMC PL RA3606 | 456,415 | 458,385 |
| FHLMC PL RE6066 | 63,122 | 63,415 |
| FHLMC PL ZN1448 | 14,824 | 15,259 |
| FIDELITY NATL FINANCIAL | 18,954 | 20,865 |
| FNMA PL AS6709 | 7,357 | 7,628 |
| FNMA PL AS8157 | 6,320 | 6,607 |
| FNMA PL BJ9169 | 14,737 | 15,164 |
| FNMA PL BN7664 | 81,675 | 83,659 |
| FNMA PL BO1766 | 38,161 | 39,290 |
| FNMA PL BO7242 | 136,310 | 140,514 |
| FNMA PL BO7504 | 154,310 | 161,498 |
| FNMA PL BO8662 | 11,138 | 11,346 |
| FNMA PL BP5878 | 34,386 | 35,134 |
| FNMA PL FM1090 | 26,812 | 27,426 |
| FNMA PL FM1567 | 50,278 | 51,966 |
| FNMA PL FM3463 | 154,380 | 155,055 |
| FNMA PL MA3073 | 3,669 | 3,811 |
| GENERAL MOTORS CO B/E | 38,319 | 37,909 |
| GENL MOTORS FINL CO INC | 8,101 | 8,246 |
| GENL MOTORS FINL CO INC | 14,009 | 14,047 |
| GOLDMAN SACHS GROUP INC | 34,011 | 37,037 |
| HANOVER INSURANCE GROUP | 24,131 | 25,050 |
| HARTFORD HEALTHCARE CORP | 17,115 | 17,935 |
| HEXCEL CORP NEW NTS B/E | 13,518 | 14,051 |
| HOLLYFRONTIER CORP B/E | 18,967 | 20,071 |
| HP ENTERPRISE CO NTS B/E | 31,963 | 32,881 |
| JETBLUE AIRWAYS CORP | 30,733 | 32,734 |
| JUNIPER NETWORKS NTS B/E | 35,932 | 35,515 |
| KINROSS GOLD CORP NTS | 27,038 | 28,445 |
| LIFESTORAGE LP B/E | 24,944 | 28,066 |
| LOWE'S COS INC B/E | 34,966 | 37,437 |
| MAGELLAN MIDSTREAM | 34,051 | 34,937 |
| MAGNA INTL INC B/E | 24,747 | 25,817 |
| MCDONALD'S CORP B/E | 17,794 | 23,141 |
| MORGAN STANLEY BAML TRUST | 20,562 | 20,620 |
| MOTOROLA SOLUTIONS INC | 34,596 | 40,751 |
| NORTHWELL HEALTHCARE INC | 2,058 | 2,293 |
| NUSTAR LOGISTICS L P B/E | 5,015 | 5,013 |
| NVR INC B/E | 15,970 | 17,511 |
| OSHKOSH CORP B/E | 19,925 | 21,813 |
| PACIFIC GAS & ELEC NTS | 16,999 | 17,048 |
| PHYSICIANS REALTY LP B/E | 46,328 | 48,972 |
| PRUDENTIAL PLC B/E | 15,626 | 15,872 |
| QUANTA SERVICES INC B/E | 19,933 | 21,443 |
| REXFORD INDL REALTY INC | 46,629 | 47,062 |
| SAFEWAY INC DEBS | 11,082 | 11,725 |
| SANTANDER HOLDINGS USA | 4,059 | 4,130 |
| SOUTHERN CALIF EDISON CO | 21,193 | 23,835 |
| SPIRIT AIR 2017-1 PTT AA | 3,532 | 3,350 |
| SSM HEALTH CARE B/E | 37,688 | 40,946 |
| STANFORD HEALTH CARE B/E | 31,773 | 33,027 |
| SVB FINANCIAL GROUP NTS | 31,975 | 36,030 |
| SYNOVUS FINANCIAL CORP | 28,139 | 29,073 |
| U S TREASURY NOTE RATE 0.6250% MATURES 05/15/30 | 27,873 | 27,374 |
| U S TREASURY NOTE RATE 1.1250% MATURES 06/30/21 | 272,423 | 275,370 |
| U S TREASURY NOTE RATE 1.3750% MATURES 06/30/23 | 25,753 | 25,766 |
| U S TREASURY NOTE RATE 1.6250% MATURES 05/15/26 | 9,578 | 9,583 |
| U S TREASURY NOTE RATE 1.6250% MATURES 08/15/29 | 538,000 | 571,257 |
| U S TREASURY NOTE RATE 1.6250% MATURES 10/31/26 | 404,952 | 405,262 |
| UNITED AIR 2014-2 A PTT | 12,064 | 11,670 |
| UNITED STATES T RATE 1.2500% MATURES 05/15/50 | 295,727 | 292,115 |
| VALERO ENERGY CORP NTS | 19,000 | 19,175 |
| VERIZON COMMUNICATIONS | 7,975 | 8,971 |
| VERIZON OWNER TRUST | 30,375 | 30,582 |
| VULCAN MATERIALS CO NEW | 11,967 | 13,783 |
| WABTEC NTS B/E | 19,610 | 20,793 |
| WELLS FARGO & CO NTS B/E | 45,697 | 47,380 |
| XYLEM INC NTS B/E | 18,905 | 20,034 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 142,513 | 155,257 |
| ACCENTURE PLC IRELAND CL A | 112,151 | 132,956 |
| ADIDAS AG SPON ADR | 43,432 | 52,701 |
| ADOBE INC. (DELAWARE) | 191,373 | 204,549 |
| ADOBE INC. (DELAWARE) | 115,316 | 123,530 |
| ADYEN N V ADR | 99,293 | 131,080 |
| AIA GROUP LTD SPON ADR | 88,846 | 107,546 |
| AIR LIQUIDE ADR FRANCE ADR | 28,381 | 30,456 |
| ALCON INC CHF | 35,431 | 39,984 |
| ALCON INC CHF | 60,145 | 68,025 |
| ALFA LAVAL AB SWEDEN ADR | 27,138 | 33,358 |
| ALIBABA GROUP HLDG LTD SPON | 41,333 | 36,539 |
| ALIGN TECHNOLOGY INC | 50,310 | 89,776 |
| ALLEGION PLC | 63,387 | 72,272 |
| ALLIANZ SE ADR | 62,749 | 75,971 |
| ALPHABET INC CL A | 53,575 | 63,095 |
| ALPHABET INC CL C | 171,081 | 201,466 |
| AMBEV SA SPON ADR | 28,814 | 35,028 |
| AMERIPRISE FINANCIAL INC | 62,388 | 77,732 |
| AMGEN INC | 86,540 | 78,173 |
| ANSYS INC | 99,546 | 116,052 |
| ATLAS COPCO AB NEW REPSTG COM | 86,494 | 96,030 |
| AUTODESK INC | 104,681 | 134,655 |
| BANCO BILBAO VIZCAYA ARGENTARIA S.A. SPON ADR | 31,695 | 48,333 |
| CABOT OIL & GAS CORP | 63,209 | 57,957 |
| CAPITAL ONE FINCL CORP | 59,017 | 75,423 |
| CDN NATL RAILWAY CO CAD | 27,333 | 30,648 |
| CHECK POINT SOFTWARE TECH LTD | 61,687 | 70,974 |
| CHUBB LTD CHF | 44,620 | 55,873 |
| CHUGAI PHARMACEUTICAL LTD ADR | 61,447 | 66,527 |
| CINN FINANCIAL CORP | 47,849 | 55,130 |
| COCA COLA CO COM | 64,581 | 75,295 |
| COMMERCE BANCSHARES | 37,762 | 45,070 |
| CORTEVA INC | 61,615 | 83,442 |
| CULLEN FROST BANKERS INC | 25,112 | 31,839 |
| DANAHER CORP | 107,406 | 119,067 |
| DASSAULT SYSTEMS S A SPON ADR | 87,125 | 96,132 |
| DBS GROUP HLDGS LTD. SPON ADR | 64,789 | 79,244 |
| DIAGEO PLC NEW GB SPON ADR | 38,799 | 44,149 |
| DOLLAR GEN CORP NEW | 83,195 | 87,905 |
| EAST WEST BANCORP INC | 32,715 | 47,211 |
| ELANCO ANIMAL HEALTH INC | 44,084 | 56,126 |
| EPIROC AKTIEBOLAG ADR | 33,249 | 44,068 |
| EQUITY LIFESTYLE PROPERTIES | 33,920 | 33,517 |
| FACEBOOK INC CL A | 217,956 | 237,376 |
| FANUC CORP ADR | 22,860 | 30,072 |
| FOMENTO ECONOMICO MEXICANO | 35,173 | 44,932 |
| FUCHS PETROLUB AG UNSPONSORED | 13,823 | 16,692 |
| GARTNER INC | 54,998 | 71,124 |
| GENL DYNAMICS CORP | 49,883 | 51,045 |
| HARTFORD MULTIFACTOR DEVELOPED | 6,112,479 | 7,120,843 |
| HDFC BANK LTD ADR REPSTG 3 ORD | 24,403 | 34,829 |
| ICICI BANK LTD SPON ADR | 28,981 | 42,723 |
| ILLUMINA INC | 54,481 | 64,750 |
| INFINEON TECHNOLOGIES ADR | 99,951 | 139,859 |
| INTUITIVE SURGICAL INC NEW | 53,904 | 61,358 |
| INVESCO FTSE RAFI US 1500 | 1,790,662 | 2,116,632 |
| INVESCO S&P SMALLCAP LOW | 1,793,704 | 1,628,989 |
| ISHARES CORE MSCI EAFE ETF | 6,795,306 | 8,338,679 |
| ISHARES CORE MSCI EMERGING | 1,657,643 | 2,072,074 |
| ISHARES CORE TOTAL USD BOND | 5,341,863 | 5,515,418 |
| ISHARES MSCI ACWI ETF | 3,563,841 | 4,164,139 |
| ISHARES MSCI EMERGING MARKETS | 1,512,964 | 1,776,295 |
| ISHARES MSCI USA MIN VOL | 6,199,363 | 6,721,885 |
| ISHARES MSCI USA MOMENTUM | 4,688,852 | 6,196,762 |
| ISHARES MSCI USA QUALITY | 5,687,282 | 7,014,900 |
| ISHARES MSCI USA VALUE FACTOR | 5,708,355 | 5,802,199 |
| ITAU UNIBANCO HLDG SA ADR | 37,008 | 48,854 |
| JOHNSON CTLS INTL PLC | 55,251 | 67,323 |
| JPMORGAN CHASE & CO | 58,287 | 76,623 |
| KOMATSU LTD SPON ADR NEW | 33,558 | 42,852 |
| KUBOTA CORP ADR JAPAN ADR | 38,674 | 52,301 |
| LENNAR CORP CL A | 67,792 | 72,723 |
| LINDE PLC EUR | 39,917 | 46,114 |
| LONZA GROUP AG ADR | 72,791 | 79,459 |
| LORD ABBETT ULTRA SHORT | 1,814,416 | 1,821,169 |
| LOREAL CO ADR FRANCE ADR | 79,295 | 91,380 |
| LUKOIL PJSC SPON ADR | 29,774 | 30,215 |
| MARTIN MARIETTA MATERIALS INC | 54,842 | 67,301 |
| MASTERCARD INC CL A | 127,096 | 140,991 |
| MEDTRONIC PLC | 66,614 | 79,772 |
| MICHELIN COMPAGNIE GENERALE | 68,388 | 68,672 |
| MICROCHIP TECHNOLOGY INC | 76,456 | 98,611 |
| MICROSOFT CORP | 114,263 | 121,219 |
| MICROSOFT CORP | 216,763 | 229,760 |
| MITSUBISHI UFJ FINANCIAL GROUP | 29,388 | 32,144 |
| MSCI INC | 45,973 | 58,495 |
| NESTLE S A SPONSORED ADR | 67,216 | 68,206 |
| NIKE INC CL B | 55,020 | 68,613 |
| NITORI HLDGS CO LTD ADR | 32,268 | 31,982 |
| NOVARTIS AG SPON ADR | 56,936 | 60,907 |
| NOVOZYMES A/S ADR | 27,386 | 25,510 |
| PARKER HANNIFIN CORP | 63,436 | 86,899 |
| PAYPAL HOLDINGS INC | 58,782 | 74,476 |
| PAYPAL HOLDINGS INC | 100,693 | 126,234 |
| PHILLIPS 66 | 46,014 | 53,994 |
| PING AN INSURANCE (GROUP) CO OF CHINA LTD REPSTG | 40,183 | 45,374 |
| PIONEER NAT RES CO | 28,397 | 34,850 |
| PNC FINANCIAL SERVICES GROUP | 51,196 | 70,626 |
| PROCTER & GAMBLE CO | 66,315 | 67,900 |
| PUTNAM ULTRA SHORT | 1,944,180 | 1,952,577 |
| QUALCOMM INC | 66,040 | 95,213 |
| REGENERON PHARMACEUTICLS INC | 88,122 | 69,085 |
| RIO TINTO PLC SPON ADR | 50,241 | 64,163 |
| ROCHE HLDG LTD SPONS ADR SWITZ | 84,482 | 84,699 |
| ROYAL DUTCH SHELL PLC ADS | 27,594 | 33,173 |
| RPM INTL INC (DELA) | 61,556 | 69,901 |
| SALESFORCE.COM INC | 113,878 | 113,490 |
| SAP SE SPON ADR | 116,839 | 100,531 |
| SCHNEIDER ELEC SE UNSPONSORED | 61,033 | 74,315 |
| SEMPER SHORT DURATION | 7,715,810 | 7,462,728 |
| SERVICENOW INC | 108,387 | 130,452 |
| SGS SA ADR UNSPONSORED | 24,500 | 28,295 |
| SHIONOGI & CO LTD ADR | 24,973 | 24,249 |
| SONOVA HLDG AG ADR | 38,370 | 42,497 |
| SONY CORP ADR NEW JAPAN ADR | 78,902 | 109,694 |
| STARBUCKS CORP | 77,884 | 102,166 |
| SUN COMMUNITIES INC | 32,400 | 34,341 |
| SYMRISE AG ADR | 48,446 | 49,764 |
| SYSMEX CORP UNSPONSORED ADR | 38,546 | 54,676 |
| TAIWAN SEMICONDUCTOR MFG CO | 92,001 | 139,244 |
| TENCENT HLDGS LTD ADR | 70,293 | 74,406 |
| TWITTER INC | 45,617 | 65,630 |
| TYSON FOODS INC CL A | 48,915 | 53,227 |
| UNICHARM CORP SPON ADR | 63,837 | 68,616 |
| UNILEVER PLC AMER SHS NEW SPON | 47,622 | 48,892 |
| UNITEDHEALTH GROUP INC | 79,504 | 87,670 |
| VANGUARD RUSSELL 3000 ETF | 6,070,619 | 8,507,464 |
| VISA INC CL A | 130,327 | 143,049 |
| WALGREENS BOOTS ALLIANCE INC | 29,416 | 29,631 |
| XYLEM INC | 52,969 | 71,864 |
| YANDEX N V CL A EUR | 22,166 | 27,484 |
| ZOETIS INC | 119,125 | 131,076 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARMADILLO FINCIAL FUND | AT COST | 1,050,063 | 305,203 |
| BLACKROCK PRIVATE OPPOR FUND IV (CAYMAN) LP | AT COST | 1,180,119 | 513,656 |
| BRIDGE WORKFORCE AND AFFORDABL HOU FUND-R2 LP | AT COST | 0 | 1,012,905 |
| CAMBER CREEK | AT COST | 195,881 | 224,292 |
| COLLER CAPITAL | AT COST | 329,238 | 329,238 |
| EJF DEBT OPPORTUNITIES FUND | AT COST | 22,919,982 | 22,497,037 |
| EJF FINANCIAL EQUITIES | AT COST | 1,464,650 | 1,464,650 |
| EJF FINANCIAL SERVICES FUND | AT COST | 30,946,768 | 38,600,961 |
| EJF SIDECAR SERIES D | AT COST | 48,646 | 48,390 |
| EJF SIDECAR SERIES E | AT COST | 10,329,483 | 11,022,534 |
| EJF SPECIALTY OPPORTUNITIES FUND | AT COST | 1,178,826 | 1,053,499 |
| EJF TRUST PREFERED | AT COST | 2,000,000 | 2,000,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DENTAL CABINET | 1,053 | 765 | 288 | 288 |
| OFFICE FURNITURE | 17,636 | 11,022 | 6,614 | 6,614 |
| PAINTING | 1,400 | 805 | 595 | 595 |
| OFFICE FURNITURE (SOFA) | 1,148 | 661 | 487 | 487 |
| DISPLAY CASE | 1,517 | 871 | 646 | 646 |
| OFFICE FURNITURE | 2,201 | 1,155 | 1,046 | 1,046 |
| PAINTING | 9,050 | 4,751 | 4,299 | 4,299 |
| LEASEHOLD IMPROVEMENTS | 3,220 | 1,530 | 1,690 | 1,690 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 90 | 0 | 90 | |
| COMPUTER EXPENSE | 938 | 0 | 938 | |
| CONSULTING | 75,000 | 71,230 | 3,770 | |
| INSURANCE | 2,989 | 0 | 2,989 | |
| INVESTMENT EXPENSES | 1,848,298 | 1,848,298 | 0 | |
| MEMBERSHIPS | 1,000 | 0 | 1,000 | |
| OFFICE EXPENSE | 470 | 24 | 446 | |
| PAYROLL SERVICE | 2,737 | 137 | 2,600 | |
| SUPPLIES | 799 | 40 | 759 | |
| TELEPHONE | 3,091 | 154 | 2,937 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EJF SPECIALTY FINANCIAL OPP | 4,074 | 4,074 | 4,074 |
| EJF DEBT OPP FD | 165,063 | 165,063 | 165,063 |
| EJF FINANCIAL SERVICES | 7,654 | 7,654 | 7,654 |
| GM ESCROW - UBS 1099 | 206 | 206 | 206 |
| LESS: UBI FROM PASSTHROUGHS | -181,610 | -181,610 | -181,610 |
| BOOK/TAX DIFFERENCE | 0 | 0 | 0 |
| UBI FROM K-1S | 181,610 | 181,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 198,718 | 198,718 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 111,521 | 0 | 0 | |
| FOREIGN TAXES PAID | 46,427 | 46,427 | 0 | |
| PAYROLL TAXES | 23,369 | 1,168 | 22,201 | |
| PERSONAL PROPERTY TAX | 599 | 0 | 599 |