| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,400 | 0 | 4,400 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2015-09-17 | 12,545 | 10,663 | 60.000000000000 | 1,882 | 0 | 12,545 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLUB CAPITAL PARTNERS INT'L | AT COST | 212,734 | 225,934 |
| GENOIL INC | AT COST | 15,000 | 3,000 |
| GCG FAIRWAYS AND GEMS FUND 4 | AT COST | 166,482 | 597,619 |
| GREENLAKE REAL ESTATE FUND, LLC | AT COST | 299,555 | 299,555 |
| KAYNE ANDERSON ENERGY FUND VII, LP | AT COST | 75,081 | 61,911 |
| COPPER TRAIL ENERGY FUND I, LP | AT COST | 119,892 | 96,528 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESSEX NOTE | 250,000 | 250,000 | 50,000 |
| ORGANIZATIONAL COSTS | 1,882 | 0 | 0 |
| Description | Amount |
|---|---|
| TAXES - IRS | 1,220 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 120 | 0 | 120 | |
| TAXABLE LOSSES FROM PARTNERSHIPS | 96,857 | 96,857 | 0 | |
| AMORTIZATION | 1,882 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COPPER TRAIL ENERGY FUND | 16,209 | 16,209 | 16,209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 9,106 | 9,106 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANCHISE TAX BOARD | 35 | 0 | 0 |