| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,400 | 3,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 674,531 | 678,325 |
| 59013J3E7 MERRICK BK SOUTH C D | 99,850 | 100,549 |
| 084664BT7 BERKSHIRE HATHAWAY | 199,640 | 204,736 |
| 254673TD8 DISCOVER BK C D | 100,000 | 100,442 |
| 68389XAP0 ORACLE CORP | 95,336 | 102,717 |
| 9128284U1 U S TREASURY NT | 99,426 | 104,719 |
| 9128284X5 U S TREASURY NT | 100,008 | 105,324 |
| 464288687 ISHARES S P U S PRE | 148,063 | 146,956 |
| 191216BT6 COCA COLA CO THE | ||
| 92826CAD4 VISA INC | 104,982 | 109,399 |
| 064159FL5 BANK NOVA SCOTIA | 100,229 | 100,139 |
| 78013XKG2 ROYAL BANK OF MTN | ||
| 17312Q2Q1 CITIBANK NA C D | 199,980 | 223,404 |
| 291011BE3 EMERSON ELECTRONIC | 98,217 | 103,134 |
| 03524BAE6 ANHEUSER BUSCH INBEV | ||
| 258620103 DOUBLELINE TOTAL RET | 547,225 | 534,947 |
| 464287457 ISHARES 1 3 YEAR TRE | 550,735 | 555,387 |
| 808524870 SCHWAB U.S. TIPS ETF | 163,762 | 187,530 |
| 464287226 ISHARES CORE TOTAL U | 1,114,845 | 1,126,082 |
| 46434VAX8 ISHARES IBONDS DEC 2 | 199,432 | 208,600 |
| 89233P5T9 TOYOTA MOTOR MTN | 205,366 | 203,212 |
| 961214DZ3 WESTPAC BANKING CORP | 99,760 | 106,019 |
| 25468PCW4 WALT DISNEY CO MTN | 100,314 | 102,783 |
| 464287242 ISHARES IBOXX INVEST | 155,882 | 173,324 |
| 037833AY6 APPLE INC | 100,562 | 101,193 |
| 74442J406 PRUDENTIAL SHORT DUR | 245,745 | 246,117 |
| 369550AU2 GENERAL DYNAMICS | 98,437 | 102,226 |
| 912828M56 U S TREASURY NT | 95,660 | 106,391 |
| 912828YM6 U S TREASURY NT | 197,570 | 206,376 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92343V104 VERIZON COMMUNICATIO | 171,664 | 280,150 |
| G5960L103 MEDTRONIC PLC | 272,406 | 446,868 |
| 388689101 GRAPHIC PACKAGING HL | 16,291 | 33,958 |
| 65339F101 NEXTERA ENERGY INC | 61,032 | 293,120 |
| 56585A102 MARATHON PETROLEUM C | 60,751 | 543,780 |
| 302520101 FNB CORP | 55,014 | 53,525 |
| 42226A107 HEALTHEQUITY INC | 34,266 | 42,011 |
| 29977A105 EVERCORE PARTNERS IN | 33,783 | 59,686 |
| 103304101 BOYD GAMING CORP COM | 20,586 | 59,461 |
| 29362U104 ENTEGRIS INC | ||
| 00191U102 ASGN INC | 26,034 | 43,231 |
| 94106L109 WASTE MGMT INC | 110,479 | 644,506 |
| 060505104 BANK OF AMERICA CORP | 52,485 | 123,690 |
| 92343X100 VERINT SYS INC COM | 16,734 | 28,124 |
| 670704105 NUVASIVE INC | 32,817 | 36,533 |
| 97650W108 WINTRUST FINANCIAL C | 36,987 | 52,260 |
| 744573106 PUBLIC SVC ENTERPRIS | ||
| 931142103 WAL MART STORES INC | 15,655 | 846,120 |
| 14040H105 CAPITAL ONE FINANCIA | 182,777 | 386,725 |
| 857477103 STATE STR CORP | 260,846 | 493,680 |
| 024524217 AMERICAN BEACON STEP | 205,890 | 316,615 |
| 707569109 PENN NATL GAMING INC | ||
| 749397105 R1 RCM INC | 13,435 | 29,312 |
| 76169B102 REXNORD CORP | ||
| G46188101 HORIZON THERAPEUTICS | ||
| 450828108 I B E R I A B A N K | ||
| 24665A103 DELEK HOLDCO INC | 25,792 | 20,734 |
| 001744101 AMN HEALTHCARE SERVI | 18,524 | 46,841 |
| 654106103 NIKE INC | 76,044 | 710,654 |
| 41068X100 HANNON ARMSTRONG SUS | 12,754 | 37,452 |
| 458140100 INTEL CORP | 57,656 | 421,050 |
| 854502101 STANLEY BLACK DECKER | 126,270 | 409,980 |
| 166764100 CHEVRON CORPORATION | ||
| 247361702 DELTA AIR LINES INC | ||
| 131193104 CALLAWAY GOLF CO | ||
| 691497309 OXFORD INDUSTRIES IN | ||
| 267475101 DYCOM INDUSTRIES INC | 30,603 | 27,353 |
| 29084Q100 EMCOR GROUP INC | 21,171 | 45,088 |
| 171779309 CIENA CORPORATION NE | 29,310 | 41,814 |
| 69007J106 OUTFRONT MEDIA INC | 26,322 | 31,191 |
| 87305R109 TTM TECHNOLOGIES | 38,641 | 36,351 |
| 29272W109 ENERGIZER HLDGS INC | 34,149 | 32,364 |
| 882508104 TEXAS INSTRUMENTS IN | 163,499 | 384,600 |
| 747525103 QUALCOMM INC | 170,107 | 714,650 |
| 855244109 STARBUCKS CORP | 84,472 | 335,430 |
| G1151C101 ACCENTURE PLC CL A | 100,280 | 1,179,160 |
| 90984P303 UNITED COMMUNITY BAN | 23,138 | 27,080 |
| 037833100 APPLE INC | 128,597 | 1,890,048 |
| 254687106 DISNEY WALT CO | 257,255 | 395,483 |
| 00287Y109 ABBVIE INC | 28,666 | 112,640 |
| 48123V102 J2 GLOBAL INC | 16,318 | 49,931 |
| 000361105 A A R CORP | 36,948 | 34,216 |
| 576323109 MASTEC INC | 21,842 | 59,947 |
| 87166B102 SYNEOS HEALTH INC | 23,306 | 43,313 |
| 254543101 DIODES INC | 21,702 | 53,605 |
| 095229100 BLUCORA INC | ||
| 64049M209 NEOGENOMICS INC | 15,390 | 33,335 |
| 478160104 JOHNSON JOHNSON | 260,895 | 742,154 |
| 548661107 LOWES CO INC | 120,635 | 892,262 |
| 949746101 WELLS FARGO CO | ||
| 46625H100 J P MORGAN CHASE CO | 235,970 | 777,700 |
| 09739D100 BOISE CASCADE CO | 17,328 | 33,726 |
| 29275Y102 ENERSYS | 18,324 | 40,558 |
| 075887109 BECTON DICKINSON AND | 119,591 | 135,700 |
| 431571108 HILLENBRAND INC | 35,881 | 43,639 |
| 073685109 BEACON ROOFING SUPPL | 37,673 | 45,209 |
| 12008R107 BUILDERS FIRSTSOURCE | ||
| 20030N101 COMCAST CORP CL A | 174,434 | 434,036 |
| 78463V107 SPDR GOLD TRUST | 223,427 | 331,260 |
| 00206R102 ATT INC | 25,830 | 28,780 |
| 44109J106 HOSTESS BRANDS INC | 37,765 | 46,061 |
| 576485205 MATADOR RESOURCES CO | 27,678 | 33,237 |
| 92857F107 VOCERA COMMUNICATION | 35,054 | 38,176 |
| 127190304 CACI INTERNATIONAL I | 20,078 | 38,523 |
| 904214103 UMPQUA HOLDINGS CORP | 49,166 | 52,011 |
| 138098108 CANTEL MEDICAL CORP | ||
| 55027E102 LUMINEX CORP DEL | ||
| 444097109 HUDSON PACIFIC PROPE | 31,101 | 25,511 |
| 580135101 MCDONALDS CORP | 54,489 | 230,990 |
| 594918104 MICROSOFT CORP | 98,999 | 541,800 |
| 17275R102 CISCO SYSTEMS INC | 51,532 | 95,400 |
| 461202103 INTUIT INC | 53,358 | 1,225,425 |
| 30231G102 EXXON MOBIL CORP | 1,021 | 173,470 |
| 91324P102 UNITED HEALTH GROUP | 130,502 | 400,440 |
| 87265H109 TRI POINTE GROUP INC | 19,198 | 32,681 |
| 78463M107 SPS COMMERCE INC | 15,580 | 29,456 |
| 30050B101 EVOLENT HEALTH INC A | 28,752 | 44,732 |
| 713448108 PEPSICO INC | 15,577 | 533,412 |
| 452308109 ILLINOIS TOOL WORKSI | 46,950 | 223,560 |
| 87612E106 TARGET CORP | 45,338 | 483,480 |
| 26441C204 DUKE ENERGY HOLDING | 164,731 | 466,452 |
| 65336K103 NEXSTAR BROADCASTING | 17,496 | 37,414 |
| 575385109 MASONITE INTERNATION | 28,245 | 49,076 |
| 686688102 ORMAT TECHNOLOGIES I | ||
| 957638109 WESTERN ALLIANCE BAN | ||
| 191216100 COCA COLA COMPANY | 37,616 | 97,398 |
| 464287499 ISHARES RUSSELL MIDC | 207,934 | 297,467 |
| N53745100 LYONDELLBASELL INDUS | 270,755 | 308,610 |
| 02079K107 ALPHABET INC CL C | 416,269 | 907,288 |
| 315405100 FERRO CORPORATION | ||
| 44930G107 ICU MEDICAL INC | 29,237 | 33,545 |
| 92886T201 VONAGE HLDGS CORP | 33,358 | 45,406 |
| 750236101 RADIAN GROUP INC | 22,904 | 32,952 |
| 204166102 COMMVAULT SYSTEMS IN | 40,479 | 53,625 |
| 589889104 MERIT MEDICAL SYSTEM | 26,584 | 42,417 |
| 589378108 MERCURY COMPUTER SYS | ||
| 50189K103 LCI INDUSTRIES | 21,803 | 34,432 |
| 868459108 SUPERNUS PHARMACEUTI | 38,648 | 37,040 |
| 459200101 INTERNATIONAL BUSINE | ||
| 693506107 P P G INDS INC | 54,346 | 203,724 |
| 717081103 PFIZER INC | 157,047 | 286,847 |
| 020002101 ALLSTATE CORP | 204,205 | 573,936 |
| 049164205 ATLAS AIR INC | 25,219 | 43,114 |
| 31816Q101 FIREEYE INC | 36,388 | 42,968 |
| 320867104 FIRST MIDWEST BANCOR | ||
| 736508847 PORTLAND GENERAL ELE | 31,720 | 26,588 |
| G4388N106 HELEN OF TROY LTD | 12,381 | 28,287 |
| 72352M104 PIOCHE ELY VY MINES | ||
| 887389104 TIMKEN CO | 27,424 | 44,889 |
| 827048109 SILGAN HLDGS INC | 27,222 | 32,329 |
| 872307103 TCF FINANCIAL CORP | ||
| 03076K108 AMERIS BANCORP | 26,955 | 34,530 |
| 410120109 HANCOCK HLDG CO | 36,960 | 46,440 |
| 95082P105 WESCO INTL INC | 25,222 | 51,924 |
| 039653100 ARCOSA INC | 25,246 | 36,771 |
| 695127100 PACIRA PHARMACEUTICA | 21,296 | 26,517 |
| 74112D101 PRESTIGE BRANDS HLDG | 30,471 | 45,067 |
| 85254J102 STAG INDUSTRIAL INC | 34,922 | 43,868 |
| 043436104 ASBURY AUTOMOTIVE GR | 19,542 | 41,472 |
| 75513E101 RAYTHEON TECHNOLOGIE | 162,421 | 455,044 |
| 902104108 II-VI INC | ||
| 640491106 NEOGEN CORP | 24,968 | 35,359 |
| 646025106 NEW JERSEY RESOURCES | 23,178 | 28,570 |
| 689648103 OTTER TAIL CORP | 27,804 | 28,505 |
| 529043101 LEXINGTON REALTY TRU | 34,898 | 39,208 |
| 828730200 SIMMONS 1ST NATIONAL | 30,433 | 36,000 |
| 505336107 LA Z BOY INC | 38,280 | 37,744 |
| 344849104 FOOT LOCKER INC | 41,062 | 51,584 |
| 92047W101 VALVOLINE INC | 44,475 | 53,851 |
| 62886E108 N C R CORP NEW | 21,135 | 49,396 |
| 92556V106 VIATRIS INC | 8,642 | 12,975 |
| 500255104 KOHLS CORP | 17,995 | 29,759 |
| 45688C107 INGEVITY CORP | 38,579 | 43,039 |
| 939653101 WASHINGTON REAL ESTA | 38,784 | 38,502 |
| 59064R109 MESA LABS INC | 40,349 | 39,591 |
| 12653C108 CNX RESOURCES CORP | 39,356 | 42,059 |
| 141788109 CARGURUS INC | 38,417 | 36,879 |
| 320517105 FIRST HORIZON NATION | 55,821 | 55,400 |
| 46333X108 IRONWOOD PHARMACEUTI | 26,794 | 31,570 |
| 218681104 CORE MARK HLDG CO IN | 37,707 | 53,472 |
| 860630102 STIFEL FINANCIAL COR | 24,464 | 45,143 |
| 91336L107 UNIVAR INC | 33,130 | 45,420 |
| 928254101 VIRTU FINANCIAL INC | 40,299 | 36,168 |
| 860372101 STEWART INFORMATION | 34,069 | 38,096 |
| 838518108 SOUTH JERSEY INDUSTR | 28,373 | 27,615 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1223249A6 BURNS & MCDONNELL | AT COST | 1 | 1 |
| 46138E743 INVESCO FTSE RADI DE | AT COST | 414,563 | 512,113 |
| 46429B267 ISHARES CORE US TREA | |||
| 922908553 VANGUARD REIT ETF | AT COST | 298,477 | 309,340 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 463,559 | 574,165 |
| 81369Y852 COMMUNICATION SERVIC | AT COST | 87,001 | 123,479 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 120,871 | 144,843 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 156,275 | 183,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 5,835 | 5,835 |
| Description | Amount |
|---|---|
| ROC ADJ ON CY SALES | 371 |
| COST BASIS ADJUSTMENT | 844 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,410 | 118 | 3,292 | |
| WEBSITE MAINTENANCE FEE | 1,919 | 0 | 1,919 | |
| INVESTMENT EXPENSE | 702 | 702 | 0 | |
| EXPEMSE REIMBURSEMENTS | 2,199 | 0 | 2,199 | |
| CARE OF CEMETARY | 6,750 | 0 | 6,750 | |
| MISCELLANEOUS EXPENSE | 16,042 | 0 | 16,042 | |
| STATE AG FEE | 400 | 0 | 400 |
| Description | Amount |
|---|---|
| FMV TO COST ADJ ON ASSETS DISTRUBTED | 161,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 148,882 | 133,994 | 14,888 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 962 | 962 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,789 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,353 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 435 | 435 | 0 |