| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EISNERAMPER LLP | 4,500 | 4,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART VII-A | FORM 990-PF, PART VII-A, LINE 10, SUBSTANTIAL CONTRIBUTOR | MR. STEPHEN A. SCHWARZMAN C/O THE FOUNDATION 345 PARK AVENUE NEW YORK, NY 10154 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 ETF | 0 | 0 |
| SPDR PORTFOLIO S&P 500 GROWTH | 0 | 0 |
| ISHARES CORE S&P MIDCAP ETF | 1,969,772 | 1,969,772 |
| VANGUARD DIVIDEND APPREC ETF | 0 | 0 |
| IVESCO QQQ TRUST | 5,031,135 | 5,031,135 |
| INVITATION HOMES INC. | 5,741,069 | 5,741,069 |
| ISHARES CORE S&P SMALL CAP ETF | 1,942,400 | 1,942,400 |
| OAKMARK FUND INSTITUTIONAL CL | 0 | 0 |
| SPDR S&P DIVIDEND ETF | 0 | 0 |
| ADVANCED MICRO DEVICES INC. | 7,557,087 | 7,557,087 |
| AMAZON.COM INC. | 1,970,443 | 1,970,443 |
| AQR LARGE CAP FUND | 2,763,400 | 2,763,400 |
| CHEMED CORP | 2,142,157 | 2,142,157 |
| CSX CORP | 2,692,371 | 2,692,371 |
| DOCUSIGN INC. | 1,745,500 | 1,745,500 |
| ENSIGN GROUP INC. | 2,490,801 | 2,490,801 |
| FIDELITY EMERGING ASIA FUND | 2,081,036 | 2,081,036 |
| INPHI CORP | 2,723,978 | 2,723,978 |
| INTUITIVE SURGICAL INC. | 676,569 | 676,569 |
| MERCADOLIBRE INC. | 4,234,956 | 4,234,956 |
| MICROSOFT CORP | 2,248,666 | 2,248,666 |
| MSIF GROWTH PORTFOLIO | 2,129,920 | 2,129,920 |
| NCR CORPORATION | 645,077 | 645,077 |
| NVIDIA CORP | 12,593,375 | 12,593,375 |
| OKTA INC. | 1,641,248 | 1,641,248 |
| PELOTON INTERACTIVE INC. | 1,972,360 | 1,972,360 |
| SERVICE NOW INC. | 1,934,761 | 1,934,761 |
| SHOPIFY INC. | 1,711,508 | 1,711,508 |
| TWILIO INC. | 4,778,605 | 4,778,605 |
| VEEVA SYSTEMS INC. | 1,661,270 | 1,661,270 |
| VIRTUS KAR MID-CAP GROWTH | 2,441,778 | 2,441,778 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SIMPSON THACHER & BARTLETT LLP | 226,457 | 226,457 | ||
| CLIFFORD CHANCE LLP | 15,258 | 15,258 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WEBSITE COSTS | 140,131 | 200,245 | 200,245 |
| DIVIDENDS RECEIVABLE | 9,560 | 9,560 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 21,083 | 21,083 | ||
| TELEPHONE | 2,874 | 2,874 | ||
| INFORMATION TECHNOLOGY COSTS | 1,508 | 1,508 | ||
| REGISTERED AGENT FEES | 901 | 901 | ||
| FILING FEES | 750 | 750 | ||
| OTHER EXPENSES | 1,908 | 2,135 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| foreign currency exchange GAIN | 918,500 | 918,500 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 11,349,548 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT CONSULTING | 230,221 | 230,221 | ||
| COMMISSION AND BROKERAGE FEES | 7,596 | 7,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 75,325 |