| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,000 | 0 | 0 | 6,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment in Iron Mountain | AT COST | 53,801 | 53,801 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Grazing Rights | 262,000 | 262,000 | 262,000 |
| Description | Amount |
|---|---|
| Unrealized Gains/Losses | 4,362 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Feed | 5,201 | 0 | 0 | 5,201 |
| Fuel Expenses | 5,925 | 0 | 0 | 6,110 |
| Repairs and Maintenance | 14,142 | 0 | 0 | 14,142 |
| Electric Expenses | 3,258 | 0 | 0 | 3,255 |
| Insurance | 7,941 | 0 | 0 | 7,683 |
| Operating Expenses | 387 | 0 | 0 | 801 |
| Payroll Fees | 1,699 | 0 | 0 | 1,699 |
| Supply Expenses | 4,726 | 0 | 0 | 4,612 |
| Telephone | 1,514 | 0 | 0 | 1,498 |
| Dues and Subscriptions | 1,596 | 0 | 0 | 1,596 |
| Rent-Pasture | 4,996 | 0 | 0 | 4,996 |
| Bank Fees | 250 | 0 | 0 | 250 |
| Consulting Fees | 5,760 | 0 | 0 | 5,760 |
| Postage Fees | 8 | 0 | 0 | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 1,579 | 1,579 |
| Name | Address |
|---|---|
| Vincent J Ryan |
c/o Schooner Capital LLC 60 South Street Suite 1120 Boston,MA02111 |
| Carla E Meyer |
c/o Schooner Capital LLC 60 South Street Suite 1120 Boston,MA02111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Tax | 17,367 | 0 | 0 | 16,458 |
| Payroll Tax | 7,005 | 0 | 0 | 7,005 |
| Excise Tax | 67 | 0 | 0 | 67 |