| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 961 | 961 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 339128100 JP MORGAN MID CAP VA | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 15,581 | 18,213 |
| 277923264 EATON VANCE GLOB MAC | |||
| REG041271 79.75 ACRES WARREN C | AT COST | 71,225 | 514,388 |
| 779919307 T ROWE PR REAL ESTAT | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 20,856 | 21,877 |
| 85917K546 STERLING CAPITAL STR | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 12,928 | 14,966 |
| 025083320 AMER CENT SMALL CAP | |||
| 592905764 METROPOLITAN WEST T/ | AT COST | 148,887 | 146,232 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 25,118 | 29,368 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 11,145 | 14,939 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 14,158 | 14,655 |
| 476313309 THE JENSEN PORTFOLIO | |||
| 464287150 ISHARES TRS & P 1500 | AT COST | 61,338 | 73,804 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 103,624 | 102,165 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 35,489 | 36,701 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 12,838 | 14,726 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 35,265 | 36,844 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 12,359 | 14,474 |
| RE0199514 40 .25 ACRE WARREN C | AT COST | 71,894 | 519,225 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 14,343 | 14,880 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 35,227 | 36,485 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 24,566 | 29,409 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 13,999 | 13,770 |
| 89155T649 TOUCHSTONE MID CAP-I | AT COST | 40,994 | 47,601 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 25,969 | 29,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,133 | 4,133 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 4,133 | 4,133 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 35,502 |
| MUTUAL FUND TIMING ADJ | 510 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 22,173 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 102,689 | 102,689 |
| Description | Amount |
|---|---|
| PY PENDING SALES ADJ | 2,303 |
| COST BASIS ADJUSTMENT | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPECIALTY ASSET FEE | 10,569 | 10,569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 26 | 26 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 135 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 476 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |