| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SKELTON, BRYANT, BRYANT | ||||
| & SCARBORO, P.A. | 46,700 | 13,590 | 33,110 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SCHEDULE ATTACHED | 421,537 | 34,784 | 10,122 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHEDULE ATTACHED | 22,185,731 | 23,524,739 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHEDULE ATTACHED | 23,204,643 | 73,400,103 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1940 SHS - SOUTHERN BANCORP COMMON | AT COST | 402,310 | 1,007,056 |
| 500 SHS - SOUTHERN BANCORP PREFERRED | AT COST | 500,000 | 500,000 |
| COHEN & STEERS INST GLOBAL REALTY | AT COST | 3,000,000 | 4,177,296 |
| FUGIO PRIVATE EQUITY FUND IX, L.P. | AT COST | 843,482 | 1,319,166 |
| FUGIO PRIVATE EQUITY FUND V, L.P. | AT COST | 924,736 | 448,676 |
| FUGIO PRIVATE EQUITY FUND VI, L.P. | AT COST | 452,630 | 241,875 |
| FUGIO PRIVATE EQUITY FUND VII, L.P. | AT COST | 686,745 | 1,498,623 |
| FUGIO PRIVATE EQUITY FUND VIII, L.P | AT COST | 603,805 | 1,441,202 |
| FUGIO PRIVATE EQUITY FUND X, L.P. | AT COST | 366,309 | 453,026 |
| GALTERE SIDE POCKET PARTNER CLASS | AT COST | 152,928 | 189,727 |
| NOTE RECEIVABLE - SOUTHERN BANCORP | AT COST | 500,000 | 500,000 |
| OPTIMA DISCRETIONARY MACRO FUND | AT COST | ||
| OPTIMA FUND | AT COST | 4,119,183 | 3,122,525 |
| OPTIMA PARTNERS FOCUS FUND | AT COST | 1,854,590 | 1,831,965 |
| TIMBERLAND PROPERTY | AT COST | 3,661,694 | 4,680,635 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 131,357 | 106,366 | 24,991 | 24,991 |
| BUILDING | 1,100,464 | 373,399 | 727,065 | 750,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST & DIVIDENDS | 210,952 | 195,308 | 195,308 |
| DEPOSIT | 664 | 664 | 664 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK ERROR | 1,824 | 531 | 1,293 | |
| CONDOMINIUM DUES | 20,911 | 1,652 | 19,259 | |
| DUES AND SUBSCRIPTIONS | 467 | 136 | 331 | |
| GRANT SOFTWARE TRAINING | 3,825 | 3,825 | ||
| INSURANCE | 10,418 | 3,032 | 7,386 | |
| OFFICE EXPENSES | 6,249 | 1,818 | 4,431 | |
| PARTNERSHIP EXPENSES | 237,883 | 237,883 | ||
| PENALTIES | 2,740 | |||
| REPAIRS AND MAINTENANCE | 5,457 | 431 | 5,026 | |
| TELEPHONE | 5,913 | 1,721 | 4,192 | |
| TENANT PARKING | 3,795 | 3,795 | ||
| TIMBER EXPENSES | 17,412 | 17,412 | ||
| UTILITIES | 4,155 | 328 | 3,827 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TIMBERLAND INCOME | 21,047 | 21,047 | |
| RENT INCOME | 718 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 647,779 | 766,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 216,910 | 216,910 | ||
| INVESTMENT CUSTODY FEES | 56,166 | 56,166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - CURRENT | 67,827 | |||
| FEDERAL EXCISE TAX - DEFERRED | 118,566 | |||
| FOREIGN TAX WITHHELD | 3,276 | 3,276 | ||
| OTHER TAXES | 13,700 | 1,082 | 12,618 |