| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,481 | 21,361 | 10,484 | |
| AUDIT AND TAX PREPARATION FEES | 47,678 | 11,919 | 35,759 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 59,209 | 51,510 | SL | 5 | 1,860 | ||||
| LEASEHOLD IMPROV. | 143,880 | 143,880 | SL | 15 | |||||
| FURNITURE & FIX. | 55,730 | 54,730 | SL | 5 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP | 0 | 0 |
| ALPHABET INC. - CL C | 52,556 | 52,556 |
| AUTOMATIC DATA PROCESSING | 61,670 | 61,670 |
| CME GROUP INC. | 63,717 | 63,717 |
| COSTCO WHOLWSALE CORP | 69,704 | 69,704 |
| ECOLAB INC | 60,581 | 60,581 |
| INDEXX LABORATORIES INC | 69,982 | 69,982 |
| JOHNSON & JOHNSON | 62,952 | 62,952 |
| METTLER-TOLEDO INTERNATIONAL | 68,381 | 68,381 |
| MICROSOFT CORP | 68,950 | 68,950 |
| VARIAN MEDICAL SYSTEMS INC. | 63,004 | 63,004 |
| VISA INC. - CLASS A | 65,619 | 65,619 |
| WABTEC CORP | 0 | 0 |
| HOME DEPOT INC. | 39,842 | 39,842 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FORESTER OFFSHORE, LTD. | FMV | 784,127 | 784,127 |
| GENESIS FUND INST. SHARE CLASS | FMV | 365,334 | 365,334 |
| VANGUARD INFLATION PROTECTED | FMV | 709,244 | 709,244 |
| VANGUARD SHORT-TERM BOND INDEX | FMV | 783,600 | 783,600 |
| VANGUARD 500 INDEX FUND | FMV | 165,711 | 165,711 |
| VANGUARD TOTAL BOND INDEX FUND | FMV | 1,672,202 | 1,672,202 |
| VANGUARD DEVELOPING MKT FUND | FMV | 1,528,201 | 1,528,201 |
| COLCHESTER GLOBAL BOND FUND | FMV | 1,945,616 | 1,945,616 |
| OAK HILL ADVISORS DIVERSIFIED | FMV | 1,047,310 | 1,047,310 |
| HARTFORD INTERN. VALUE FUND | FMV | 812,325 | 812,325 |
| CHAMPLAIN SMALL CAP FUND, LLC | FMV | 512,000 | 512,000 |
| ADAGE CAPITAL PARTNERS, L.P. | FMV | 1,774,283 | 1,774,283 |
| LONE JUNIPER, L.P. | FMV | 275,266 | 275,266 |
| WGI EMERGING MARKET FUND, LLC | FMV | 1,380,006 | 1,380,006 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 59,209 | 53,370 | 5,839 | |
| LEASEHOLD IMPROV. | 143,880 | 143,880 | ||
| FURNITURE & FIX. | 55,730 | 54,730 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MOSES & SINGER LLP | 7,400 | 1,480 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDEND RECEIVABLE | 1,978 | 1,342 | 1,342 |
| DUE FROM INVESTMENT MANAGERS | 892,064 | 892,064 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 2,373 | 237 | 2,483 | |
| INSURANCE | 19,906 | 20,285 | ||
| OFFICE EXPENSES | 10,879 | 1,088 | 10,508 | |
| COMPUTER RELATED COSTS | 11,883 | 1,188 | 11,510 | |
| FILING FEES | 750 | 750 | ||
| OTHER EXPENSES | 7,158 | 716 | 3,320 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PARTNERSHIP PASS-THROUGH LOSS | -33,074 | -32,655 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION OF INVESTMENTS | 0 |
| NET OF CHANGE IN DEFERRED EXCISE TAX | 315,968 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAXES | 45,062 | 49,516 |
| DEFERRED RENT | 21,568 | 22,230 |
| ACCRUED FEDERAL EXCISE TAX | 5,613 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY AND | ||||
| CUSTODIAL FEES | 116,693 | 116,693 | ||
| MEMBERSHIPS | 6,900 | 6,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 20,259 | |||
| FOREIGN TAXES WITHHELD | 7,789 | 7,789 |