| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,748 | 10,874 | 9,352 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MONROE CREDENZA DESK & HUTCH | 2010-03-07 | 2,300 | 2,300 | SL | 7.000000000000 | 0 | 0 | ||
| MONROE EXECUTIVE DESK | 2010-02-09 | 1,530 | 1,530 | SL | 7.000000000000 | 0 | 0 | ||
| TANNER EXECUTIVE CHAIR | 2010-02-10 | 450 | 450 | SL | 7.000000000000 | 0 | 0 | ||
| CONFERENCE TABLE AND CHAIRS | 2010-02-01 | 664 | 664 | SL | 7.000000000000 | 0 | 0 | ||
| HP COMPUTER (1 PC & 1 MONITOR) | 2010-02-16 | 730 | 730 | SL | 5.000000000000 | 0 | 0 | ||
| TELEPHONE SYSTEM | 2010-01-26 | 976 | 976 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER SYSTEM | 2002-01-01 | 3,134 | 3,134 | SL | 5.000000000000 | 0 | 0 | ||
| TYPEWRITER | 2002-01-01 | 450 | 450 | SL | 5.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2011-03-21 | 250 | SL | 7.000000000000 | 0 | 0 | |||
| SOFA & SOFA TABLE | 2011-12-16 | 1,931 | SL | 7.000000000000 | 0 | 0 | |||
| 1 PC & 1 MONITOR | 2011-03-21 | 1,000 | SL | 5.000000000000 | 0 | 0 | |||
| GRAPHICS CARD & TUNER | 2011-05-18 | 130 | SL | 5.000000000000 | 0 | 0 | |||
| EXT. HARDDRIVES & SOFTWARE | 2012-12-10 | 559 | 279 | SL | 5.000000000000 | 0 | 0 | ||
| TOSHIBA COPIER | 2012-03-28 | 2,425 | 1,212 | SL | 5.000000000000 | 0 | 0 | ||
| STACY FURNITURE - CABINET | 2013-06-30 | 796 | 370 | SL | 7.000000000000 | 28 | 0 | ||
| HAVERTYS FURNITURE - 2 CHAIRS | 2013-07-02 | 620 | 286 | SL | 7.000000000000 | 24 | 0 | ||
| HAVERTYS COFFEE TABLE | 2013-07-16 | 470 | 221 | SL | 7.000000000000 | 14 | 0 | ||
| LENOVO PC | 2014-01-14 | 713 | 356 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE - QB RENEWAL & UPDATE | 2015-03-27 | 250 | 125 | SL | 3.000000000000 | 0 | 0 | ||
| COAT RACK | 2016-09-29 | 129 | 32 | SL | 7.000000000000 | 9 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 3,569,934 | 4,386,502 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 8,812,200 | 35,423,055 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 560,597 | 848,375 |
| MUTUAL FUNDS | AT COST | 41,693 | 41,693 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MONROE CREDENZA DESK & HUTCH | 2,300 | 2,300 | 0 | |
| MONROE EXECUTIVE DESK | 1,530 | 1,530 | 0 | |
| TANNER EXECUTIVE CHAIR | 450 | 450 | 0 | |
| CONFERENCE TABLE AND CHAIRS | 664 | 664 | 0 | |
| HP COMPUTER (1 PC & 1 MONITOR) | 730 | 730 | 0 | |
| TELEPHONE SYSTEM | 976 | 976 | 0 | |
| COMPUTER SYSTEM | 3,134 | 3,134 | 0 | |
| TYPEWRITER | 450 | 450 | 0 | |
| REFRIGERATOR | 250 | 250 | 0 | |
| SOFA & SOFA TABLE | 1,931 | 1,931 | 0 | |
| 1 PC & 1 MONITOR | 1,000 | 1,000 | 0 | |
| GRAPHICS CARD & TUNER | 130 | 130 | 0 | |
| EXT. HARDDRIVES & SOFTWARE | 559 | 559 | 0 | |
| TOSHIBA COPIER | 2,425 | 2,425 | 0 | |
| STACY FURNITURE - CABINET | 796 | 796 | 0 | |
| HAVERTYS FURNITURE - 2 CHAIRS | 620 | 620 | 0 | |
| HAVERTYS COFFEE TABLE | 470 | 470 | 0 | |
| LENOVO PC | 713 | 713 | 0 | |
| SOFTWARE - QB RENEWAL & UPDATE | 250 | 250 | 0 | |
| COAT RACK | 129 | 106 | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 26,800 | 0 | 719 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED REVENUE | 0 | 0 | 86,991 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL & GAS LEASE OPERATING EXPENSES | 26,133 | 0 | 0 | |
| TELEPHONE | 898 | 314 | 521 | |
| INSURANCE | 9,046 | 4,794 | 3,618 | |
| OFFICE | 5,143 | 1,845 | 2,938 | |
| BOND PREMIUM AMORTIZATION | 22,238 | 22,238 | 0 | |
| OTHER INSURANCE | 2,317 | 811 | 1,344 | |
| WORKERS COMPENSATION | 58 | 20 | 34 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEASE BONUS | 296,581 | 296,581 | 296,581 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED INVESTMENTS | 150,436 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 84 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 7,971 | 7,971 | 0 | |
| OUTSIDE CONTRACTORS | 240 | 84 | 139 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FICA TAXES | 11,639 | 6,169 | 4,656 | |
| PROPERTY TAX | 1,509 | 0 | 0 | |
| EXCISE TAXES | 47,729 | 0 | 0 | |
| SEVERANCE TAX | 6,189 | 0 | 0 |