| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,700 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EMERGING MARKETS - EQUITY | FMV | 87,476 | 87,476 |
| INTERNATIONAL LARGE CAP | FMV | 159,438 | 159,438 |
| US LARGE CAP | FMV | 436,238 | 436,238 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,911 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOGO | 492 | 492 | 492 |
| WEBSITE | 3,397 | 3,397 | 3,397 |
| COMPUTER SOFTWARE | 16,000 | 27,000 | 27,000 |
| LESS ACCUMULATED AMORTIZATION | -2,033 | -3,199 | -3,199 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 3,080 | 113 | 2,351 | |
| OFFICE EXPENSES | 3,549 | 131 | 2,708 | |
| INSURANCE | 3,516 | 129 | 2,683 | |
| AMORTIZATION | 1,165 | 0 | 1,132 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 140,058 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 1,623 | 1,623 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,114 | 557 | 11,534 |