| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 959 | 959 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89236TEW1 TOYOTA MOTOR CREDIT | 49,187 | 55,720 |
| 92826CAC6 VISA INC | 24,963 | 26,161 |
| 857477AN3 STATE STREET CORP 3. | 50,734 | 55,480 |
| 693475AV7 PNC FINANCIAL SERVIC | 50,522 | 54,494 |
| 166764AH3 CHEVRON CORP 3.191% | 50,976 | 53,178 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | AT COST | 68,065 | 135,369 |
| 29476L107 EQUITY RESIDENTIAL P | |||
| 35086T109 FOUR CORNERS PROPERT | AT COST | 2,694 | 4,257 |
| 589509207 MERGER FUND-INST #30 | |||
| NBP993844 NB CROSSROADS PRIV M | AT COST | 48,420 | 48,420 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 74460D109 PUBLIC STORAGE INC C | |||
| 857477AN3 STATE STREET CORP 3. | |||
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 137,666 | 262,870 |
| 717081DX8 PFIZER INC | |||
| 133131102 CAMDEN PPTY TR SH BE | AT COST | 2,786 | 3,197 |
| 21870Q105 CORESITE REALTY CORP | AT COST | 2,367 | 2,756 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 2,644 | 4,514 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 29,116 | 128,286 |
| 444097109 HUDSON PACIFIC PROPE | |||
| 03027X100 AMERICAN TOWER CORP | AT COST | 4,578 | 7,856 |
| RE8703333 R. HENTON-SEC 33-114 | AT COST | 153,936 | 2,280,000 |
| 693391104 PIMCO REAL RETURN BO | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 751212AB7 RALPH LAUREN CORP | |||
| 92826CAC6 VISA INC | |||
| 413838723 OAKMARK INTERNATIONA | AT COST | 100,896 | 120,728 |
| 44107P104 HOST HOTELS & RESORT | AT COST | 1,632 | 2,297 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 85,418 | 121,341 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 134,307 | 143,294 |
| 94987W752 WFA SHRT TRM HI YLD- | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 53,729 | 69,535 |
| 866674104 SUN CMNTYS INC COM | AT COST | 2,907 | 4,710 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 1,021 | 1,706 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 35,197 | 82,448 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 69,338 | 106,479 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 31,838 | 23,184 |
| 166764AH3 CHEVRON CORP 3.191% | |||
| 29444U700 EQUINIX INC | AT COST | 4,191 | 7,856 |
| 74340W103 PROLOGIS INC | AT COST | 3,656 | 7,076 |
| 76131N101 RETAIL OPPORTUNITY I | |||
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 09260C703 BLACKROCK GL L/S CRE | |||
| 404280AN9 HSBC HOLDING PLC 4.0 | |||
| 922908363 VANGUARD INDEX FD ET | AT COST | 364,217 | 504,193 |
| 015271109 ALEXANDRIA REAL ESTA | AT COST | 2,736 | 4,099 |
| 46187W107 INVITATION HOMES INC | AT COST | 2,780 | 3,683 |
| 89236TEW1 TOYOTA MOTOR CREDIT | |||
| RE8703572 R. HENTON- SEC 5-113 | AT COST | 147,500 | 2,116,000 |
| 693475AV7 PNC FINANCIAL SERVIC | |||
| 925652109 VICI PROPERTIES INC | AT COST | 2,967 | 4,973 |
| 85254J102 STAG INDUSTRIAL INC | AT COST | 2,198 | 2,787 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 140,000 | 142,139 |
| 00123Q104 AGNC INVESTMENT CORP | AT COST | 1,565 | 1,950 |
| 59522J103 MID AMERICA APARTMEN | AT COST | 2,929 | 3,167 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 60,955 | 97,733 |
| 421946104 HEALTHCARE RLTY TR C | AT COST | 2,318 | 2,427 |
| 95040Q104 WELLTOWER INC | AT COST | 2,342 | 2,908 |
| NCM996061 NB CROSSROADS PM FD | AT COST | 18,389 | 18,389 |
| 02665T306 AMERICAN HOMES 4 REN | AT COST | 3,035 | 3,270 |
| PFX990006 PIMCO FLEXIBLE CREDI | AT COST | 50,000 | 47,779 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 75,000 | 81,474 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 25,000 | 24,923 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 26,151 | 25,640 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 40,215 | 53,410 |
| 313747206 FEDERAL RLTY INVT TR | AT COST | 1,915 | 1,873 |
| NUV990007 NUVEEN GLOBAL CITIES | AT COST | 25,879 | 25,285 |
| 464288588 ISHARES MBS ETF | AT COST | 19,415 | 19,273 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 80,000 | 82,284 |
| Description | Amount |
|---|---|
| CY PENDING SALES ADJ | 12,867 |
| PY RETURN OF CAPITAL ADJ | 55 |
| MUTUAL FUND TIMING ADJ | 4,862 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 54 | 0 | 54 | |
| FILING FEE/STATE TAX | 29 | 0 | 29 | |
| FROM PARTNERSHIP/S-CORP | 323 | 323 | 0 | |
| Rent and Royalty Expense | 31,948 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 240 | 240 | |
| FROM PARTNERSHIP/S-CORP | 3 | 3 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 4,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 371 | 371 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 296 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,348 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 42 | 42 | 0 |