| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 2,987 | 0 | 0 | 2,987 |
| ACCOUNTING FEE | 3,339 | 0 | 0 | 3,339 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SECURITY ALARMS SYSTEM | 1997-07-01 | 5,162 | 5,162 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SECURITY ALARM SERVICE | 2000-06-15 | 1,128 | 1,128 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LAND | 1997-07-01 | 142,800 | L | 0 | 0 | 0 | |||
| LAND AND BUILDING | 1997-07-01 | 2,958,000 | L | 0 | 0 | 0 | |||
| CORRAL | 2000-05-18 | 2,208 | 2,208 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| GARDEN SPRINKLERS | 2003-06-03 | 509 | 509 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING RENOVATIONS | 2004-10-01 | 46,433 | 18,111 | SL | 39.000000000000 | 1,191 | 0 | 0 | |
| LAND SURVEY AND ZONING | 1997-07-01 | 9,659 | L | 0 | 0 | 0 | |||
| CONSTRUCTION | 2003-10-21 | 581,821 | 241,799 | SL | 39.000000000000 | 14,918 | 0 | 0 | |
| CONSTRUCTION | 2003-10-21 | 51,103 | 21,235 | SL | 39.000000000000 | 1,310 | 0 | 0 | |
| CONSTRUCTION | 2003-10-21 | 71,065 | 29,533 | SL | 39.000000000000 | 1,822 | 0 | 0 | |
| ALARM SYSTEM UPGRADE | 2005-11-14 | 3,564 | 3,564 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ALARM SYSTEM EQUIPMENT | 2006-07-03 | 1,247 | 1,247 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MASTER BEDROOM RESTORATION | 2007-06-09 | 21,460 | 6,734 | ADS | 40.000000000000 | 537 | 0 | 0 | |
| 4 DRAWER FILE CABINET | 2007-05-21 | 288 | 288 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| CHAIRS & TABLES | 2007-10-05 | 989 | 989 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| KIOSK | 2009-10-01 | 1,500 | 1,500 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| VIEWING PLATFORM | 2010-04-01 | 11,573 | 5,500 | ADS | 20.000000000000 | 579 | 0 | 0 | |
| CRAFTMAN RIDER LAWNMOWER | 2010-03-03 | 1,094 | 1,036 | ADS | 10.000000000000 | 58 | 0 | 0 | |
| ANNA RANCH OHIA SIGN | 2010-07-01 | 1,508 | 1,434 | ADS | 10.000000000000 | 74 | 0 | 0 | |
| OHIA SIGNS | 2011-07-01 | 1,710 | 1,454 | ADS | 10.000000000000 | 171 | 0 | 0 | |
| PICNIC TABLES, BENCHES | 2011-08-01 | 1,580 | 1,343 | ADS | 10.000000000000 | 158 | 0 | 0 | |
| SIGNS FOR DISCOVERY TRAILS | 2011-06-01 | 14,347 | 12,197 | ADS | 10.000000000000 | 1,435 | 0 | 0 | |
| FENCE | 2016-09-01 | 8,010 | 2,463 | 150DB | 15.000000000000 | 555 | 0 | 0 | |
| FLOORING | 2019-12-15 | 5,170 | 6 | SL | 39.000000000000 | 133 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 233,441 | 315,452 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGE TRADE FUNDS | AT COST | 51,155 | 61,142 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SECURITY ALARMS SYSTEM | 5,162 | 5,162 | 0 | |
| SECURITY ALARM SERVICE | 1,128 | 1,128 | 0 | |
| LAND | 142,800 | 0 | 142,800 | |
| LAND AND BUILDING | 2,958,000 | 0 | 2,958,000 | |
| CORRAL | 2,208 | 2,208 | 0 | |
| GARDEN SPRINKLERS | 509 | 509 | 0 | |
| BUILDING RENOVATIONS | 46,433 | 19,302 | 27,131 | |
| LAND SURVEY AND ZONING | 9,659 | 0 | 9,659 | |
| CONSTRUCTION | 581,821 | 256,717 | 325,104 | |
| CONSTRUCTION | 51,103 | 22,545 | 28,558 | |
| CONSTRUCTION | 71,065 | 31,355 | 39,710 | |
| ALARM SYSTEM UPGRADE | 3,564 | 3,564 | 0 | |
| ALARM SYSTEM EQUIPMENT | 1,247 | 1,247 | 0 | |
| MASTER BEDROOM RESTORATION | 21,460 | 7,271 | 14,189 | |
| 4 DRAWER FILE CABINET | 288 | 288 | 0 | |
| CHAIRS & TABLES | 989 | 989 | 0 | |
| KIOSK | 1,500 | 1,500 | 0 | |
| VIEWING PLATFORM | 11,573 | 6,079 | 5,494 | |
| CRAFTMAN RIDER LAWNMOWER | 1,094 | 1,094 | 0 | |
| ANNA RANCH OHIA SIGN | 1,508 | 1,508 | 0 | |
| OHIA SIGNS | 1,710 | 1,625 | 85 | |
| PICNIC TABLES, BENCHES | 1,580 | 1,501 | 79 | |
| SIGNS FOR DISCOVERY TRAILS | 14,347 | 13,632 | 715 | |
| FENCE | 8,010 | 3,018 | 4,992 | |
| FLOORING | 5,170 | 139 | 5,031 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 1,110 | 0 | 5 | 1,105 |
| INSURANCE | 15,209 | 6,029 | 533 | 8,647 |
| LICENSE & PERMITS | 300 | 0 | 0 | 300 |
| MISC. EXPENSE | 1,289 | 0 | 14 | 1,275 |
| OFFICE EXPENSE | 788 | 100 | 0 | 688 |
| REPAIRS AND MAINTENANCE | 34,374 | 2,556 | 2,511 | 29,307 |
| TELEPHONE | 450 | 0 | 0 | 450 |
| UTILITIES | 9,904 | 7,892 | 186 | 1,826 |
| INTERNET | 1,139 | 0 | 0 | 1,139 |
| OUTSIDE SERVICES | 71 | 53 | 1 | 17 |
| SUPPLIES | 1,167 | 112 | 44 | 1,011 |
| PAYROLL FEES | 1,093 | 0 | 0 | 1,093 |
| SECURITY | 753 | 0 | 69 | 683 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TOUR FEES | 470 | 470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 6,291 | 6,291 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 4,022 | 799 | 150 | 3,073 |
| GENERAL EXCISE TAX - HAWAII | 3,427 | 0 | 356 | 3,071 |
| FOREIGN TAXES WITHHELD | 85 | 85 | 0 | 0 |
| PROPERTY TAX | 3,672 | 0 | 299 | 3,373 |
| FEDERAL TAX | 1,000 | 0 | 0 | 0 |