| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,090 | 10,854 | 7,236 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BROKERAGE CASH | AT COST | 0 | 12,869 |
| GOLUB CAPITAL PARTNERS 10 | AT COST | 1,669,703 | 1,717,094 |
| GOLUB CAPITAL PARTNERS 12 | AT COST | 1,625,000 | 1,671,675 |
| GOLUB CAPITAL PARTNERS 9 | AT COST | 2,518,631 | 2,710,684 |
| MIT PRIVATE EQUITY FUND IV LP | AT COST | 85,217 | 133,277 |
| MULLIGAN FUNDING LLC | AT COST | 527,920 | 2,185,691 |
| PGX | AT COST | 2,749,992 | 2,788,063 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 345 | 345 | 0 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES | 59 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - MIT PRIVATE EQUITY FUND IV LP | 1,314 | 1,314 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1: MIT PRIVATE EQUITY FUND IV LP | 611 | 611 | 611 |
| FROM 1099: TD AMERITRADE | 1,500 | 1,500 | 1,500 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 478,436 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DONATIONS PAYABLE | 410,441 | 156,847 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 0 | 0 | 0 | |
| FROM K-1 MIT PROFESSIONAL FEES | 0 | 0 | 0 | |
| OTHER FEE | 36 | 36 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES (FED & STATE) | 26,000 | 0 | 0 |