| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK LQ:T-FUND INSTL | 145,905 | 145,905 | |
| EMERGING MARKET EQUITY SERIES | 5,630,505 | 5,630,505 | |
| T ROWE PRICE I LC COR GR | 4,047,639 | 4,047,639 | |
| DODGE & COX STOCK | 4,512,667 | 4,512,667 | |
| APOLLO TOTAL RETURN FUND | 10,088,364 | 10,088,364 | |
| WELLINGTON GLSELCAP | 16,381,979 | 16,381,979 | |
| RIMROCK HIGH INCOME PLUS | 4,425,453 | 4,425,453 | |
| TCW:TOTAL RETURN BOND I | 13,609,525 | 13,609,525 | |
| INDEPENDENT FRANCHISE PARTNERS | 14,681,457 | 14,681,457 | |
| CASTLELAKE INCOME OPPORTUNITIE | 1,863,446 | 1,863,446 | |
| DAVIDSON KEMPNER LT DISTRESSED | 542,263 | 542,263 | |
| PIMCO:INCOME INST | 5,095,032 | 5,095,032 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT DUE & ACCRUED | 274 | 11 | 11 |
| FEDERAL TAX RECEIVABLE | 16,186 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE INVESTMENT EXPENSES | 169,356 | 169,356 | ||
| MANAGEMENT FEES | 405,126 | |||
| AUDITING & ACCOUNTING SERVICES | 10,000 | |||
| LEGAL SERVICES | 624 | |||
| BOARDS & BUREAUS | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Gain/Loss | 3,188,545 | 1,021,715 |
| Description | Amount |
|---|---|
| DONATED SERVICES | 415,760 |
| UNREALIZED GAINS | 3,795,280 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT PAYABLE | 32,749 | 39,451 |
| PAYABLE TO WELLMARK | 74,826 | 96,087 |
| DEFERRED TAX PAYABLE | 103,000 | 155,000 |
| CASH | 18,183 | 0 |
| FEDERAL TAX PAYABLE | 0 | 45,814 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX ON NET INVEST. INC | 62,000 | |||
| DEFERRED TAX EXPENSE | 52,000 |