| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,670 | 2,835 | 0 | 2,835 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,050 Ford Motor Co 6.2000% | 51,250 | 55,863 |
| 500,000 Bank of Montreal Sr Glbl | 500,000 | 494,295 |
| 500,000 Capital One Bk USA Natl | 506,253 | 523,167 |
| 500,000 General Motors Financial | 500,811 | 506,971 |
| 500,000 Goldman Sachs Group Inc | 500,000 | 497,860 |
| 500,000 Morgan Stanley | 500,090 | 504,509 |
| 500,000 PNC BK N A Pittsburgh PA | 500,472 | 503,617 |
| 500,000 Sumitomo Mitsui Banking | 503,623 | 512,777 |
| 50,000 Ford Motor Co | 38,006 | 59,625 |
| 500,000 CitiGroup Inc | 500,000 | 496,912 |
| 500,000 General Motors Financial (4.25%) | 532,088 | 531,401 |
| 500,000 National Rural Utils | 500,000 | 497,366 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000 VMWARE Inc Class A | 151,551 | 159,970 |
| 4,800 Apple | 82,583 | 657,408 |
| 1,250 Walt Disney Co Hldg Co | 67,668 | 219,713 |
| 1,250 Home Depot | 77,438 | 398,613 |
| 1,306 Abbot Labs | 51,447 | 151,405 |
| 1,400 Broadcom Inc | 308,676 | 667,576 |
| 1,450 Xylem | 45,649 | 173,942 |
| 1,500 3M Company | 171,409 | 297,945 |
| 1,500 Johnson & Johnson | 103,063 | 247,110 |
| 1,500 LVMH Moet Hennessy Louis Vuitt | 122,279 | 236,700 |
| 1,680 Cigna Corp | 129,687 | 398,278 |
| 1,290 KLA Tencor | 60,949 | 418,231 |
| 200 Alphabet Inc Cl A | 67,703 | 488,358 |
| 2,000 Canadian National Railway | 78,103 | 211,040 |
| 2,000 Procter & Gamble | 125,621 | 269,860 |
| 2,200 Automatic Data | 116,573 | 436,964 |
| 2,200 Check Point Software Tech | 193,661 | 255,486 |
| 1,800 Stryker | 98,541 | 467,514 |
| 2,250 Okta Inc Cl A | 169,545 | 550,530 |
| 1,926 S&P Global Inc | 89,752 | 790,527 |
| 5,400 Nextera Energy | 62,141 | 395,712 |
| 2,000 Eli Lilly & Co. | 84,170 | 459,040 |
| 3,300 Sanofi | 107,491 | 173,778 |
| 3,500 Microsoft Corp | 100,541 | 948,150 |
| 4,000 Fortinet | 114,609 | 952,760 |
| 4,500 AT&T | 123,979 | 129,510 |
| 4,800 Pfizer | 118,091 | 187,968 |
| 5,000 Bristol-Myers | 129,428 | 334,100 |
| 5,400 Aflac Inc, | 121,617 | 289,764 |
| 600 Blackrock Inc | 244,330 | 524,982 |
| 7,000 Deutsche Tele | 94,570 | 148,820 |
| 7,500 General American Investr | 187,320 | 205,350 |
| 7,940 Intel Corp | 184,434 | 445,752 |
| 8,000 American International | 200,000 | 229,120 |
| 8,000 AT&T Inc | 200,000 | 219,200 |
| 4,700 Corning Inc. | 91,509 | 192,230 |
| 7,500 Blackrock Cap Allocation | 150,000 | 164,100 |
| 12,500 Blackrock Innovation and Grw B | 250,000 | 253,875 |
| 700 Mastercard Inc Cl A | 259,887 | 255,563 |
| 1,000 Visa Inc Cl A | 236,638 | 233,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 7,037 | 0 | 0 | 7,037 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 315 | 315 | ||
| Due Dilligence Expenses | 3,000 | 3,000 | ||
| Dues & Subscriptions | 750 | 750 | ||
| ES Underpayment | 518 | |||
| Filing Fees | 61 | 61 | ||
| Investment Fees | 699 | 699 | ||
| Postage | 183 | 183 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Oweesta Corporation | 250,000 | 250,000 | 2021-02 | 2026-02 | 100.00 % | Unsecured | 250,000 | ||||
| TechSoup Global | 100,000 | 100,000 | 2019-06 | 2024-06 | 500.00 % | Promissory Note | Funding Future Strategic Plans | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 70,737 | |||
| Foreign Tax Withheld | 2,364 | 2,364 |