| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,555 | 0 | 0 | 0 |
| PAYROLL PROCESSING | 1,380 | 0 | 0 | 0 |
| BOOKKEEPING | 8,986 | 0 | 0 | 0 |
| CONSULTANT | 9,000 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CLOSING COSTS | 2013-01-25 | 10,752 | 4,959 | 180.000000000000 | 717 | 0 | 0 | 5,676 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CATSLAIR PROPERTY | 2012-12-21 | 22,500 | 4,039 | SL | 39.000000000000 | 577 | 0 | 0 | |
| CATSLAIR PROPERTY | 2013-01-25 | 424,700 | 75,322 | SL | 39.000000000000 | 10,890 | 0 | 0 | |
| BUILDING IMPRVMTS | 2013-07-01 | 55,488 | 9,249 | SL | 39.000000000000 | 1,423 | 0 | 0 | |
| FURNITURE | 2013-07-01 | 6,093 | 5,655 | SL | 7.000000000000 | 435 | 0 | 0 | |
| EQUIPMENT | 2014-04-21 | 13,000 | 13,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNACE | 2015-12-31 | 5,400 | 552 | SL | 39.000000000000 | 138 | 0 | 0 | |
| BUILDING IMPRVMTS | 2016-12-31 | 6,967 | 770 | SL | 27.500000000000 | 253 | 0 | 0 | |
| FURNITURE | 2016-12-31 | 2,250 | 1,459 | 200DB | 7.000000000000 | 226 | 0 | 0 | |
| DRIVEWAY PAVING | 2017-10-27 | 15,820 | 1,714 | SL | 20.000000000000 | 791 | 0 | 0 | |
| EQUIPMENT | 2017-12-31 | 2,299 | 920 | SL | 5.000000000000 | 460 | 0 | 0 | |
| VEHICLE | 2018-08-09 | 15,609 | 4,423 | SL | 5.000000000000 | 3,122 | 0 | 0 | |
| PLOW TRUCK | 2018-10-10 | 19,400 | 4,850 | SL | 5.000000000000 | 3,880 | 0 | 0 | |
| BUILDING IMPROV | 2018-10-01 | 4,950 | 159 | SL | 39.000000000000 | 127 | 0 | 0 | |
| EQUIPMENT | 2019-06-30 | 5,341 | 534 | SL | 5.000000000000 | 1,068 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CATSLAIR PROPERTY | 22,500 | 4,616 | 17,884 | 17,884 |
| CATSLAIR PROPERTY | 424,700 | 86,212 | 338,488 | 338,488 |
| BUILDING IMPRVMTS | 55,488 | 10,672 | 44,816 | 44,816 |
| FURNITURE | 6,093 | 6,090 | 3 | 3 |
| EQUIPMENT | 13,000 | 13,000 | 0 | 0 |
| FURNACE | 5,400 | 690 | 4,710 | 4,710 |
| BUILDING IMPRVMTS | 6,967 | 1,023 | 5,944 | 5,944 |
| FURNITURE | 2,250 | 1,685 | 565 | 565 |
| DRIVEWAY PAVING | 15,820 | 2,505 | 13,315 | 13,315 |
| EQUIPMENT | 2,299 | 1,380 | 919 | 919 |
| VEHICLE | 15,609 | 7,545 | 8,064 | 8,064 |
| PLOW TRUCK | 19,400 | 8,730 | 10,670 | 10,670 |
| BUILDING IMPROV | 4,950 | 286 | 4,664 | 4,664 |
| EQUIPMENT | 5,341 | 1,602 | 3,739 | 3,739 |
| CLOSING COSTS | 10,752 | 5,676 | 5,076 | 5,076 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES | 17,430 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCHANGE | 389 | 5,013 | 5,013 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 9,054 | 0 | 0 | 0 |
| PROGRAM EXPENSES | 9,156 | 0 | 0 | 0 |
| INSURANCE | 20,543 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 15,891 | 0 | 0 | 0 |
| MARKETING AND PROMOTION | 2,101 | 0 | 0 | 0 |
| OTHER | 693 | 0 | 0 | 0 |
| SUPPLIES | 2,211 | 0 | 0 | 0 |
| OFFICE | 7,759 | 0 | 0 | 0 |
| AMORTIZATION | 717 | 0 | 0 | 0 |
| Name | Address |
|---|---|
| PURCELL PALMER |
4 ROUTE 385 CATSKILL,NY12414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,408 | 0 | 0 | 0 |