| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAIN/LOSS FROM PARTNERSHIP ENTITIES | D |
VARIOUS |
171 | -171 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Limited Partnership Investments | AT COST | 4,971,580 | 4,125,589 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS | 1,026 | 1,026 | 0 | 0 |
| OVERHEAD EXPENSES | 235 | 0 | 0 | 235 |
| FEDERAL TAX PAYMENT | 4,000 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST - NOTES RECEIVABLE | 58,662 | 58,662 | 0 |
| INTEREST - PARTNERSHIP ENTITIES | 308 | 308 | 0 |
| INTEREST - OTHER | 2 | 2 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| New Teacher Center | None | 2,500,000 | 0 | 2015-09 | 2020-12 | In full at maturity | 100 % | First priority security interest except for permitted retained distributions. | To provide liquidity prior to maturation of certain contracts with various school districts. | Cash - 1,125,000 |