| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 122 N. MAIN | 1936-06-15 | 6,400 | 6,400 | S/L | 50.0000 | ||||
| CANON MICROFILM READER | 1999-06-25 | 6,439 | 6,439 | S/L | 5.0000 | ||||
| FURNACE | 1999-11-11 | 4,325 | 4,285 | S/L | 20.0000 | 40 | |||
| SECURITY SYSTEM | 2001-03-07 | 3,159 | 3,159 | S/L | 5.0000 | ||||
| RENOVATION OF 122 N. MAIN | 2006-07-01 | 69,675 | 24,124 | S/L | 39.0000 | 1,787 | |||
| 128 FRENCH DOORS | 2006-10-10 | 1,361 | 901 | S/L | 20.0000 | 68 | |||
| 122 FURNACE | 2006-10-10 | 2,861 | 1,895 | S/L | 20.0000 | 143 | |||
| COMPUTER, DIGITAL CAMERA, SCANNER | 2006-01-06 | 2,278 | 2,278 | S/L | 5.0000 | ||||
| RENOVATION WORK | 2007-04-15 | 18,177 | 5,942 | S/L | 39.0000 | 466 | |||
| PHONE SYSTEM | 2007-06-02 | 1,318 | 1,318 | S/L | 5.0000 | ||||
| RENOVATION WORK | 2008-07-01 | 32,894 | 9,695 | S/L | 39.0000 | 843 | |||
| DUCT WORK BALLROOM | 2008-02-14 | 3,612 | 1,108 | S/L | 39.0000 | 93 | |||
| GE A/C UNIT | 2008-06-27 | 1,995 | 1,995 | S/L | 10.0000 | ||||
| A/C UNITS 1ST & 2ND FLOORS | 2008-07-22 | 3,489 | 3,489 | S/L | 10.0000 | ||||
| 2 DELL 530 COMPUTERS | 2008-05-13 | 1,844 | 1,844 | S/L | 5.0000 | ||||
| A/C UNIT FOR MAIN PART OF HOUSE | 2009-09-18 | 4,600 | 4,600 | S/L | 10.0000 | ||||
| RENOVATION WORK | 2009-07-01 | 33,697 | 9,072 | S/L | 39.0000 | 864 | |||
| RENOVATION WORK | 2011-07-01 | 13,222 | 2,882 | S/L | 39.0000 | 339 | |||
| PAST PERFECT SOFTWARE | 2011-01-10 | 1,398 | 1,398 | S/L | 5.0000 | ||||
| SERVER | 2011-06-20 | 4,835 | 4,835 | S/L | 5.0000 | ||||
| RESTORATION WORK 122 N. MAIN | 2012-02-21 | 4,385 | 878 | S/L | 39.0000 | 112 | |||
| RESTORATION WORK 128 N. MAIN | 2012-05-09 | 8,372 | 1,648 | S/L | 39.0000 | 215 | |||
| RESTORATION WORK 128 N. MAIN | 2015-07-01 | 20,206 | 2,331 | S/L | 39.0000 | 518 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 250,542 | 108,004 | 142,538 | 142,538 |
| LAND | ||||
| LAND |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ENDOWMENT | 1,158,346 | 1,110,515 | 1,940,073 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITIES | 14,126 | |||
| MAINTENANCE | 27,609 | |||
| OFFICE SUPPLIES | 7,376 | |||
| BANK CHARGES | 1,165 | |||
| INSURANCE | 6,590 | |||
| CLEANING | 852 | |||
| CASUAL LABOR | 1,410 | |||
| DUES | 417 | |||
| PEST CONTROL | 1,198 | |||
| ADVERTISING | 3,492 | |||
| REFUNDS | 7,660 | |||
| GARDEN | 4,103 | |||
| LAUNDRY | 285 | |||
| MISCELLANEOUS | 1,567 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEES | 16,312 | 16,312 | |
| PPP LOAN FORGIVEN | 13,000 | 13,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,687 | 1,318 |
| SALES TAX PAYABLE | 2 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FUND MANAGEMENT | 25,134 | |||
| PROFESSIONAL; FEES | 1,768 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CITY TAXES | 217 | |||
| PERMITS | 454 |