| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 37,637,291 | 56,355,232 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 5,858,065 | 10,107,595 | 11,934,034 |
| UBS INTEREST RECEIVABLE | 55 | 2 | 2 |
| MS INTEREST RECEIVABLE | 3,133 | 0 | 0 |
| GS DIVIDEND RECEIVABLE | 0 | 32 | 32 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENTS | 9,760 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ONE PE ENCAP, LLC | 39,901 | 6,987 | 39,901 |
| SEVEN PE PRIMAVERA | -15,644 | -15,644 | -15,644 |
| RIVERSTONE GEPF VI, LP | -33,983 | -21,860 | -33,983 |
| KAYNE ANDERSON MLP FUND LP | 119,111 | 50,170 | 119,111 |
| FB FAMILY SEMINOLE, LLC | 14,454 | 14,454 | 14,454 |
| EIGHT PD NEW YORK, LLC | 53,029 | 53,029 | 53,029 |
| TWENTY-EIGHT RE O4W, LLC | -8,134 | -8,134 | -8,134 |
| THIRTEEN RE HOLBROOK OF WOODSTOCK, LLC | -579,472 | -579,467 | -579,472 |
| RIVERSTONE GEPF VI CAYMAN, LP | -39 | 0 | -39 |
| TWENTY-SEVEN RE HAWKINS, LLC | -3,370 | -3,370 | -3,370 |
| WEST STREET ENERGY PTNRS AIV-1 LP | -64,587 | -64,587 | -64,587 |
| TWENTY-TWO RE SOBU, LLC | -1,935 | -1,935 | -1,935 |
| WEST STREET ENERGY PTNRS LP | -4,737 | -4,737 | -4,737 |
| KAYNE ANDERSON INFRASTRUCTURE FUND LP | 14,900 | 12,827 | 14,900 |
| NINE PE VISION, LLC | -17,144 | -17,132 | -17,144 |
| THIRTY-FIVE RE MEMPHIS, LLC | -560 | -545 | -560 |
| TLC RE MULTIFAMILY FUND II INVESTOR, LLC | -16 | -16 | -16 |
| THIRTY-SIX RE NASHVILLE LLC | -4,107 | -4,107 | -4,107 |
| UBS MISCELLANEOUS INCOME | 143,945 | 143,945 | 143,945 |
| THIRTY-FOUR RE CHARLESTON | -8,799 | -8,799 | -8,799 |
| THIRTY-ONE RE FLORENCE | 5,859 | 5,859 | 5,859 |
| THIRTY RE LOUISVILLE | -9 | -9 | -9 |
| CREDIT VALUE FUND III | -9,212 | -9,212 | -9,212 |
| TLC PC CLOVER PRIVATE CREDIT OPPORTUNITIES II FUND INVESTOR, LLC | -2,000 | -2,000 | -2,000 |
| TLC PM UBS JPM GBOF 2021 INVESTOR, LLC | 9,564 | 9,564 | 9,564 |
| TLC PM UBS PIMCO IF 2021 INVESTOR, LLC | 4,030 | 4,030 | 4,030 |
| TLC PV VARDE DISLOCATION FUND INVESTOR, LLC | 9,470 | 347 | 9,470 |
| THIRD LAKE PC VIRAGE RECOVERY FUND LLC | -77,661 | -77,661 | -77,661 |
| THIRD LAKE RE PH DEVELOPMENT FUND II, LP | -672 | -672 | -672 |
| ENERGY TRANSFER OPERATING LP SERIES E | 988 | 988 | 988 |
| ENERGY TRANSFER OPERATING LP SERIES G | 522 | 522 | 522 |
| OAKTREE CAPITAL GROUP | 6 | 6 | 6 |
| GS MISCELLANEOUS INCOME | 759 | 759 | 759 |
| BROOKFIELD RENEWABLE | 430 | 430 | 430 |
| MPLX LP | 516 | 516 | 516 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CONTRIBUTIONS PAYABLE | 181,333 | 181,333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 192,341 | 192,341 | 0 | |
| OTHER FEES | 5,513 | 5,513 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 31,308 | 31,308 | 0 | |
| FEDERAL TAX | 34,574 | 0 | 0 |