| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROPES & GRAY LLP TAX PREPARATION FEES | 35,000 | 17,500 | 17,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 159000 ABBVIE INC 3.200% 11/06/22 | 161,670 | 166,470 |
| 114000 ADOBE INC 1.900% 2/01/25 | 113,757 | 120,555 |
| 133000 ALPHABET INC 1.100% 8/15/30 | 132,636 | 131,182 |
| 89000 AMGEN INC 2.450% 2/21/30 | 88,969 | 95,303 |
| 125000 ANHEUSER-BUSCH 4.900% 2/01/46 | 147,606 | 160,626 |
| 112000 APPLE INC 3.450% 2/09/45 | 119,315 | 135,924 |
| 120000 AT&T INC 4.350% 3/01/29 | 131,711 | 143,119 |
| 133000 AT&T INC 4.750% 5/15/46 | 149,036 | 164,057 |
| 285000 BANK OF AMER CRP MTN 4.125% 1/22/24 | 296,846 | 315,874 |
| 95000 BOEING CO 2.600% 10/30/25 | 96,300 | 99,111 |
| 99000 BRISTOL-MYERS SQUIBB 0.750% 11/13/25 | 98,840 | 99,679 |
| 89000 CAPITAL ONE FINL CO 3.900% 1/29/24 | 93,123 | 97,489 |
| 50000 CATERPILLAR FINL MTN 2.150% 11/08/24 | 50,170 | 53,263 |
| 77000 CATERPILLAR INC 2.600% 4/09/30 | 76,583 | 84,881 |
| 59000 CIGNA CORP 2.400% 3/15/30 | 58,901 | 62,907 |
| 195000 CITIGROUP INC 3.200% 10/21/26 | 201,407 | 217,946 |
| 200000 COMCAST CORP 3.375% 2/15/25 | 209,667 | 221,124 |
| 52000 COMCAST CORP 4.700% 10/15/48 | 63,963 | 72,651 |
| 172000 COMMONWEALTH EDISON 3.700% 8/15/28 | 187,250 | 202,874 |
| 73000 COSTCO WHOLESALE CO 1.375% 6/20/27 | 72,836 | 75,211 |
| 78000 CVS HEALTH CORP 4.300% 3/25/28 | 84,457 | 92,817 |
| 50000 DISCOVERY COMMUN 3.625% 5/15/30 | 50,000 | 57,276 |
| 94000 DTE ENERGY CO 2.600% 6/15/22 | 94,395 | 96,942 |
| 159000 ENTERGY MISSISSIPPI 2.850% 6/01/28 | 162,587 | 175,561 |
| 74000 ENTERPRISE PRODUCTS 5.950% 2/01/41 | 94,217 | 101,736 |
| 146000 FISERV INC 2.250% 6/01/27 | 145,904 | 155,600 |
| 100000 GILEAD SCIENCES INC 1.650% 10/01/30 | 99,761 | 100,344 |
| 150000 GOLDMAN SACHS GP 3.500% 1/23/25 | 153,728 | 165,549 |
| 115000 GOLDMAN SACHS GROUP 3.850% 1/26/27 | 121,640 | 131,238 |
| 46000 HOME DEPOT INC 2.950% 6/15/29 | 47,790 | 52,288 |
| 170000 INTERCONTINENTAL EXC 1.850% 9/15/32 | 169,250 | 171,178 |
| 268000 JPMORGAN CHASE & CO 3.300% 4/01/26 | 280,445 | 299,951 |
| 125000 KINDER MORGAN ENRGY 4.150% 3/01/22 | 128,493 | 130,296 |
| 114000 LOWE'S COS INC 1.700% 10/15/30 | 113,563 | 115,503 |
| 156000 MARSH & MCLENNAN 3.875% 3/15/24 | 164,006 | 172,062 |
| 75000 MICROSOFT CORP 2.525% 6/01/50 | 76,091 | 79,091 |
| 262000 MORGAN STANLEY MTN 3.125% 7/27/26 | 270,629 | 292,856 |
| 116000 MPLX LP 4.800% 2/15/29 | 124,888 | 140,193 |
| 204000 ORACLE CORP 2.500% 4/01/25 | 203,925 | 219,251 |
| 65000 SHELL INTL FIN 4.000% 5/10/46 | 74,251 | 81,862 |
| 112000 SHIRE ACQ INV IRELAN 3.200% 9/23/26 | 115,290 | 125,292 |
| 125000 SIMON PROPERTY GROUP 3.750% 2/01/24 | 131,792 | 135,395 |
| 151000 TEXAS INSTRUMENTS 1.375% 3/12/25 | 150,775 | 156,598 |
| 306000 TORONTO-DOMINION MTN 0.750% 9/11/25 | 305,146 | 307,144 |
| 170000 TOTAL CAPITAL INTL 2.829% 1/10/30 | 174,122 | 189,443 |
| 101000 UNITED TECH CORP 3.950% 8/16/25 | 109,027 | 115,838 |
| 93000 VERIZON COMM INC 3.150% 3/22/30 | 92,714 | 104,291 |
| 85000 VISA INC 4.300% 12/14/45 | 103,792 | 116,428 |
| 122000 WALMART INC 4.050% 6/29/48 | 144,437 | 165,560 |
| 72000 WALT DISNEY COMPANY 2.000% 9/01/29 | 69,796 | 75,252 |
| 216000 WELLS FARGO CO V-A 2.188% 4/30/26 | 216,000 | 227,424 |
| 125000 WESTPAC BANKING CORP NOT CALLABLE 2.000% DUE 08/19/2021 AA3/AA- | 125,268 | 126,368 |
| 120000 ELECTRONIC ARTS INC 3.700% DUE 03/01/2021 BAA1/BBB+ | 120,898 | 120,295 |
| 125000 AMERICAN ELECTRIC POWER 3.650% DUE 12/01/2021 BAA2/BBB+ | 129,138 | 128,649 |
| 120000 NATIONAL RURAL UTIL COOP 1.750% DUE 01/21/2022 A2/A | 119,894 | 121,882 |
| 130000 CAPITAL ONE FIN CO FRN 1.180% DUE 03/09/2022 BAA1/BBB | 130,035 | 130,998 |
| 115000 STARBUCKS CORP 1.300% DUE 05/07/2022 BAA1/BBB+ | 115,288 | 116,567 |
| 95000 ORACLE CORP SR GLBL NT 2.500% DUE 05/15/2022 A3/A | 95,895 | 97,515 |
| 120000 AMERICAN HONDA FINANCE 1.950% DUE 05/20/2022 A3/A- | 119,959 | 122,710 |
| 120000 JABIL INC 4.700% DUE 09/15/2022 BAA3/BBB- | 128,642 | 128,286 |
| 125000 FLORIDA POWER & LIGHT CO 2.750% DUE 06/01/2023 AA2/A+ | 126,922 | 130,875 |
| 120000 CIGNA CORP 3.750% DUE 07/15/2023 BAA2/A- | 130,256 | 129,592 |
| 52000 GOLDMAN SACHS GRP INC FRN 1.214% DUE 07/24/2023 A3/BBB+ | 52,004 | 52,502 |
| 175000 AMERICAN EXPRESS CO 3.700% DUE 08/03/2023 A3/BBB+ | 178,469 | 189,541 |
| 120000 SAN DIEGO G & E 3.600% DUE 09/01/2023 A2/A | 129,402 | 128,855 |
| 110000 ABBVIE INC 3.750% DUE 11/14/2023 BAA2/BBB+ | 117,265 | 119,889 |
| 120000 BROADCOM CRP / CAYMN FI 3.625% DUE 01/15/2024 BAA3/BBB- | 129,583 | 129,807 |
| 110000 HCA INC 5.000% DUE 03/15/2024 BAA3/BBB- | 120,468 | 123,748 |
| 130000 VALERO ENERGY CORP 1.200% DUE 03/15/2024 BAA2/BBB | 130,414 | 130,839 |
| 135000 HP ENTERPRISE CO 1.450% DUE 04/01/2024 BAA2/BBB | 134,842 | 138,521 |
| 130000 APPLE INC 3.450% DUE 05/06/2024 AA1/AA+ | 128,874 | 143,161 |
| 105000 PARKER-HANNIFIN CORP 2.700% DUE 06/14/2024 BAA1/BBB+ | 104,951 | 112,665 |
| 130000 PEPSICO INC 2.250% DUE 03/19/2025 A1/A+ | 129,907 | 139,153 |
| 110000 ARCHER-DANIELS-MIDLAND C 2.750% DUE 03/27/2025 A2/A | 114,721 | 119,628 |
| 110000 GENERAL DYNAMICS CORP 3.500% DUE 05/15/2025 A2/A | 116,327 | 123,110 |
| 115000 MCDONALD'S CORP 3.300% DUE 07/01/2025 BAA1/BBB+ | 128,532 | 127,934 |
| 115000 DUPONT DE NEMOURS INC 4.493% DUE 11/15/2025 BAA1/BBB+ | 132,648 | 134,304 |
| 115000 BANK OF AMERICA CORP 3.366% DUE 01/23/2026 A2/A- | 121,358 | 126,672 |
| 110000 LOWE'S COS INC 2.500% DUE 04/15/2026 BAA1/BBB+ | 108,112 | 119,394 |
| 115000 MORGAN STANLEY 2.188% DUE 04/28/2026 A2/BBB+ | 115,000 | 121,581 |
| 106000 MICROSOFT CORP 2.400% DUE 08/08/2026 AAA/AAA | 107,828 | 115,607 |
| 117000 COMCAST CORP CALLABLE 10/15/2026 @ 100.000 2.350% DUE 01/15/2027 A3/ | 125,617 | 125,753 |
| 125000 VISA INC 1.900% DUE 04/15/2027 AA3/AA- | 130,810 | 132,697 |
| 120000 AMAZON.COM INC 1.200% DUE 06/03/2027 A2/AA- | 120,460 | 122,117 |
| 110000 SOUTHWEST AIRLINES CO 5.125% DUE 06/15/2027 BAA1/BBB | 129,253 | 130,777 |
| 130000 KIMBERLY-CLARK CORP 1.050% DUE 09/15/2027 A2/A | 130,443 | 131,759 |
| 130000 ROPER TECHNOLOGIES INC 1.400% DUE 09/15/2027 BAA2/BBB+ | 129,818 | 131,698 |
| 115000 ANTHEM INC CALLABLE 09/01/2027 @ 100.000 3.650% DUE 12/01/2027 BAA2/ | 123,863 | 132,552 |
| 130000 WASTE MANAGEMENT INC 1.150% DUE 03/15/2028 BAA1/A- | 129,672 | 129,946 |
| 110000 UNION PACIFIC CORP 3.950% DUE 09/10/2028 BAA1/A- | 130,761 | 131,024 |
| 50000 JPMORGAN CHASE & CO 4.203% DUE 07/23/2029 A2/A- | 50,070 | 59,569 |
| 100000 GENERAL DYNAMICS CORP 3.625% DUE 04/01/2030 A2/A | 115,695 | 118,704 |
| 120000 ESTEE LAUDER CO INC 2.600% DUE 04/15/2030 A1/A+ | 131,728 | 132,366 |
| 125000 MERCK & CO INC 1.450% DUE 06/24/2030 A1/AA- | 123,926 | 126,362 |
| 123000 VERIZON COMMUNICATIONS 1.750% DUE 01/20/2031 BAA1/BBB+ | 124,453 | 122,511 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 231 ALPHABET INC CLASS C (GOOG) | 176,174 | 404,684 |
| 340 CHARTER COMMUNICATIONS INC (CHTR) | 168,740 | 224,927 |
| 1150 FACEBOOK INC-A (FB) | 194,715 | 314,134 |
| 118 AMAZON.COM INC (AMZN) | 108,690 | 384,317 |
| 1125 HILTON WORLDWIDE HOLDINGS (HLT) | 117,418 | 125,167 |
| 290 HOME DEPOT (HD) | 39,848 | 77,029 |
| 1590 NIKE INC CL B (NKE) | 99,495 | 224,937 |
| 1085 ROSS STORES INC (ROST) | 106,599 | 133,248 |
| 1160 PEPSICO INC (PEP) | 115,969 | 172,028 |
| 2525 CONOCOPHILLIPS (COP) | 114,062 | 100,974 |
| 445 PIONEER NATURAL RESOURCES (PXD) | 81,530 | 50,681 |
| 370 AON PLC (AON) | 76,543 | 78,169 |
| 6610 BANK OF AMERICA CORP (BAC) | 196,775 | 200,349 |
| 154 BLACKROCK INC (BLK) | 80,056 | 111,117 |
| 2400 BLACKSTONE GROUP INC (BX) | 140,339 | 155,544 |
| 560 CHUBB LIMITED (CB) | 18,160 | 86,195 |
| 1960 CITIGROUP INC (C) | 79,824 | 120,853 |
| 230 S&P GLOBAL INC. (SPGI) | 61,434 | 75,607 |
| 1625 SCHWAB CHARLES CORP NEW (SCHW) | 80,148 | 86,190 |
| 835 DANAHER CORP (DHR) | 73,115 | 185,486 |
| 1285 IQVIA HOLDINGS INC (IQV) | 194,066 | 230,233 |
| 422 THERMO FISHER SCIENTIFIC (TMO) | 32,819 | 196,559 |
| 540 UNITEDHEALTH GROUP INC (UNH) | 141,325 | 189,367 |
| 900 ZOETIS INC (ZTS) | 63,117 | 148,950 |
| 285 CINTAS CORP (CTAS) | 48,009 | 100,736 |
| 1490 FORTIVE CO (FTV) | 78,125 | 105,521 |
| 1190 UNION PACIFIC CORP (UNP) | 204,650 | 247,781 |
| 330 ADOBE INC (ADBE) | 136,710 | 165,039 |
| 830 AMPHENOL CORP (APH) | 78,600 | 108,539 |
| 3685 APPLE INC (AAPL) | 129,476 | 488,962 |
| 1360 FIDELITY NATL INFO SVCS (FIS) | 122,797 | 192,385 |
| 2735 MICROSOFT CORP (MSFT) | 192,630 | 608,318 |
| 253 SERVICENOW INC (NOW) | 63,351 | 139,258 |
| 1330 TEXAS INSTRUMENTS INC (TXN) | 135,487 | 218,292 |
| 1815 VISA INC (V) | 201,072 | 396,994 |
| 535 AIR PRODUCTS & CHEMICALS (APD) | 134,248 | 146,172 |
| 645 AMERICAN TOWER CORP (AMT) | 112,908 | 144,776 |
| 1085 AMEREN CORP (AEE) | 71,349 | 84,695 |
| 475 AMERICAN WATER WORKS CO (AWK) | 22,066 | 72,898 |
| 615 SEA LTD ADR (SE) | 27,362 | 122,415 |
| 2075 TENCENT HOLDINGS LTD | 88,028 | 150,898 |
| 515 ALIBABA GROUP HOLDINGS LTD (BABA) | 44,744 | 119,855 |
| 200 LVMH MOET HENNESSY VUITTON | 86,223 | 125,385 |
| 890 SAFRAN SA | 113,473 | 126,631 |
| 130 ASML HOLDING | 58,301 | 63,418 |
| 541 MATCH GROUP INC (MTCH) | 50,314 | 81,793 |
| 505 ADVANCE AUTO PARTS (AAP) | 60,294 | 79,542 |
| 325 BURLINGTON STORES INC (BURL) | 56,421 | 85,003 |
| 2000 DOLLARAMA INC | 62,495 | 81,410 |
| 830 WYNDHAM HOTELS & RESORTS (WH) | 37,771 | 49,335 |
| 1535 US FOODS HOLDING CORP (USFD) | 38,719 | 51,130 |
| 550 NASDAQ INC. (NDAQ) | 52,755 | 73,007 |
| 275 COOPER COS INC (COO) | 71,459 | 99,913 |
| 320 LAB CORP OF AMER HLDGS NEW (LH) | 47,246 | 65,136 |
| 395 STERIS PLC (STE) | 45,525 | 74,868 |
| 212 TELEFLEX INC (TFX) | 64,232 | 87,252 |
| 80 WEST PHARMACEUTICAL SVC (WST) | 13,066 | 22,664 |
| 585 DOVER CORP (DOV) | 48,465 | 73,856 |
| 455 EQUIFAX INC (EFX) | 60,942 | 87,742 |
| 1295 IAA INC (IAA) | 42,156 | 84,149 |
| 165 IDEX CORP (IEX) | 24,303 | 32,868 |
| 175 L3 HARRIS TECHNOLOGIES INC (LHX) | 29,224 | 33,078 |
| 8625 RENTOKIL INITIAL PLC | 43,818 | 60,006 |
| 1065 SMITH A O CORP (AOS) | 46,838 | 58,383 |
| 235 VERISK ANALYTICS INC-CL A (VRSK) | 32,395 | 48,783 |
| 195 ANSYS INC (ANSS) | 40,672 | 70,941 |
| 230 ASPEN TECHNOLOGY (AZPN) | 30,339 | 29,957 |
| 445 CDW CORP/DE (CDW) | 46,605 | 58,646 |
| 490 CMC MATERIALS INC (CCMP) | 66,496 | 74,137 |
| 240 NICE LTD ADR (NICE) | 38,306 | 68,049 |
| 93 PAYCOM SOFTWARE INC (PAYC) | 31,651 | 42,059 |
| 795 SS&C TECHNOLOGIES HOLDINGS (SSNC) | 50,399 | 57,836 |
| 385 SYNOPSYS INC (SNPS) | 48,146 | 99,807 |
| 415 WEX INC (WEX) | 66,884 | 84,464 |
| 430 APTARGROUP INC (ATR) | 43,786 | 58,862 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 262400.347 ARTISAN INTL SM/MID-INST | AT COST | 3,956,551 | 5,389,703 |
| 155997.53 ARTISAN INTL VALUE FD INS | AT COST | 5,234,454 | 6,218,062 |
| 74359.547 DRIEHAUS EMERGING MKTS GRWTH FD INST | AT COST | 2,586,730 | 3,654,772 |
| 234558.721 EDGEWOOD GROWTH FUND INS | AT COST | 8,213,041 | 12,143,105 |
| 56318.881 FIERA CAP EMERG MRKTS-INST | AT COST | 2,523,600 | 3,403,350 |
| 347711.654 GQG PARTNERS US SEL EQTY-INST | AT COST | 4,826,559 | 4,958,368 |
| 195090.843 JPMORGAN HEDGED EQUITY-I | AT COST | 4,177,300 | 4,676,328 |
| 226571.679 SPYGLASS GROWTH FUND-INST | AT COST | 2,339,634 | 5,027,626 |
| 23913.014 VANGUARD 500 INDEX FUND ADM | AT COST | 6,276,507 | 8,287,533 |
| 86470.46 VANGUARD S/C VAL INDX-ADM | AT COST | 4,010,500 | 5,280,751 |
| 264522.989 WCM FOCUSED INTL GROWTH FD-INS | AT COST | 4,309,225 | 6,546,944 |
| 306516.806 OW SMALL & MIDCAP STRAT FD (OWSMX) | AT COST | 4,110,449 | 5,646,039 |
| 120000 NUTRIEN LTD3.625% DUE 03/15/2024 BAA2/BBB" | AT COST | 128,980 | 130,366 |
| 80000 MAGNA INTL 3.625% DUE 06/15/2024 A3/A-" | AT COST | 83,061 | 87,571 |
| 136000 SUMITOMO MITSUI FINL GRP 2.632% DUE 07/14/2026 A1/A- | AT COST | 136,127 | 147,736 |
| 195275.59 OW CREDIT INCOME FUND (OWCIX) | AT COST | 1,953,104 | 1,993,763 |
| 984991.996 OW LARGE CAP STRATEGIES FUND (OWLSX) | AT COST | 11,203,892 | 16,882,762 |
| Description | Amount |
|---|---|
| AMORTIZATION OF SECURITIES | 66,615 |
| YE BOOK BASIS TO TAX BASIS ADJUSTMENT | 830,701 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CSC EXPENSE | 196 | 0 | 196 | |
| STATE OF DELAWARE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| OUTSTANDING CHECKS | 382,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BESSEMER TRUST INVESTMENT MANAGEMENT FEES | 99,002 | 99,002 | 0 | |
| ROPES & GRAY LLP INVESTMENT MANAGEMENT FEES | 423,081 | 423,081 | 0 | |
| ELM RIDGE EXPLORATION CO | 100,000 | 0 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES AND ADR FEES | 2,597 | 2,597 | 0 | |
| EXCISE TAX- 2019 EXTENSION | 365,000 | 0 | 0 |