| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 5,025 | 5,025 | 230 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FD COM #147 | AT COST | 169,907 | 178,630 |
| FEDERATED TOTAL RETURN BOND FUND | AT COST | 168,083 | 175,143 |
| METROPOLITAN WEST TOTAL RETURN BOND | AT COST | 173,459 | 178,503 |
| WELLS FARGO ADVANTAGE CORE BOND FUND | AT COST | 169,784 | 178,265 |
| ACADIAN EMERGING MARKETS PORTFOLIO | AT COST | 22,933 | 30,160 |
| CAUSEWAY INTERNATIONAL VALUE FUND | AT COST | 35,083 | 46,441 |
| DODGE & COX INCOME FD COM #145 | AT COST | 35,921 | 37,170 |
| GOLDMAN SACHS SMALL CAP VALUE FUND | AT COST | 13,950 | 24,256 |
| INVESCO OPPENHEIMER DEVELOPING | AT COST | 19,150 | 31,014 |
| INVESCO SMALL CAP GROWTH FUND | AT COST | 15,681 | 25,849 |
| JP MORGAN SMALL CAP EQUITY FUND - | AT COST | 20,898 | 47,978 |
| LAZARD INTERNATIONAL EQUITY | AT COST | 38,038 | 47,877 |
| MFS VALUE FUND-CLASS I | AT COST | 31,276 | 75,409 |
| NORTHERN MID CAP INDEX FUND | AT COST | 105,474 | 162,980 |
| T ROWE PRICE EQUITY INCOME #71 | AT COST | 56,881 | 74,168 |
| T. ROWE PRICE INSTITUTIONAL LARGE CP | AT COST | 23,546 | 75,313 |
| VANGUARD 500 INDEX FUND | AT COST | 94,726 | 245,649 |
| VOYA LARGE-CAP GROWTH FUND | AT COST | 56,852 | 77,176 |
| WELLS FARGO ADVANTAGE GROWTH FUND | AT COST | 26,109 | 38,367 |
| EUROPACIFIC GROWTH FUND CLASS F3 | AT COST | 36,416 | 48,877 |
| FIDELITY INTERNATIONAL INDEX FUND | AT COST | 91,586 | 94,986 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLS FARGO FEE | 9,574 | 9,574 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 564 | 0 | 0 |