| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAKER TILLY US, LLP | 7,650 | 0 | 7,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| K-1 - PARTNERS GROUP REAL ESTATE SECONDARY 2017 (CLASS P) LP | AT COST | 101,995 | 101,995 |
| DODGE & COX INCOME FD COM | AT COST | 482,715 | 512,640 |
| PRINCIPAL PREFERRED SECURITIES FUND | AT COST | 70,717 | 73,290 |
| COHO RELATIVE VALUE EQUITY FUND | AT COST | 78,818 | 85,666 |
| EDGEWOOD GROWTH INSTL | AT COST | 62,531 | 107,405 |
| ISHARES CORE S&P 500 ETF | AT COST | 409,583 | 525,546 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 38,496 | 45,966 |
| ABERDEEN EMERGING MARKETS | AT COST | 55,270 | 71,842 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 34,842 | 40,326 |
| JOHCM INTERNATIONAL SELECT FUND | AT COST | 23,000 | 35,229 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 209,901 | 241,815 |
| SPDR DOW JONES REIT | AT COST | 17,758 | 17,340 |
| TORTOISE MLP & PIPELINE FUND | AT COST | 20,207 | 14,625 |
| PIMCO LOW DURATION FUND | AT COST | 866,098 | 845,750 |
| PRINCIPAL PREFERRED SECURITIES FUND CLASS R6 | AT COST | 462,529 | 471,150 |
| VANGUARD SHORT TERM BOND ETF | AT COST | 524,239 | 538,850 |
| VANGUARD TOTAL BOND MARKET INDEX | AT COST | 3,410,325 | 3,602,200 |
| HARBOR CAPITAL APPRECIATION FUND | AT COST | 432,931 | 717,871 |
| ISHARES CORE S&P 500 ETF | AT COST | 1,503,957 | 2,440,035 |
| ISHARES S&P MID-CAP 400 GROWTH | AT COST | 359,312 | 649,980 |
| VIRTUS KAR SMALL-CAP | AT COST | 507,934 | 621,202 |
| ABERDEEN EMERGING MARKETS | AT COST | 174,319 | 234,693 |
| ARTISAN INTERNATIONAL FUND | AT COST | 272,000 | 308,287 |
| INVESCO OPPENHEIMER DEVLOPING MARKETS | AT COST | 246,600 | 347,701 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 682,871 | 759,990 |
| ARROWMARK GLOBAL MARKET OPPORTUNITY FUND II | AT COST | 238,018 | 238,018 |
| PORTFOLIO ADVISORS SECONDARY FUND III | AT COST | 173,758 | 173,758 |
| SPDR DOW JONES REIT | AT COST | 274,119 | 260,100 |
| TORTOISE MLP & PIPELINE FUND | AT COST | 86,942 | 70,720 |
| VANGUARD TOTAL BOND MARKET INDEX | AT COST | 220,590 | 220,780 |
| VIRTUS KAR SMALL-CAP | AT COST | 91,678 | 104,782 |
| COHO RELATIVE VALUE EQUITY FUND | AT COST | 316,418 | 328,536 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS OF INVESTMENTS | 13,936 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 39,415 | 39,415 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - PARTNERS GROUP REAL ESTATE SECONDARY 2017 (CLASS P) LP | -11,346 | -11,346 | -11,346 |
| WELLS FARGO | 3,190 | 3,190 | 3,190 |
| Name | Address |
|---|---|
|
ANDREW SHIVA 2010 CLAT A |
115 CENTRAL PARK WEST APT 10C NEW YORK,NY10023 |
|
ANDREW SHIVA 2010 CLAT B |
115 CENTRAL PARK WEST APT 10C NEW YORK,NY10023 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,037 | 3,037 | 0 |