| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL REAL ESTATE | 266 | 266 | 266 | |
| INDIRECT ACCOUNTING FEES | 799 | 134 | 665 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LOT | 2007-12-27 | 11,500 | |||||||
| SCHOOL HOUSE - 121 E 2ND | 2007-12-27 | 44,000 | |||||||
| LOT - 120 E 9TH | 2009-02-26 | 18,000 | |||||||
| HOUSE & BARN - 120 E 9TH | 2010-06-30 | 132,000 | 27,073 | S/L | 39.0000 | 2,397 | |||
| TILLER | 2010-06-30 | 500 | 500 | S/L | 7.0000 | ||||
| DAY BED | 2010-06-30 | 200 | 200 | S/L | 5.0000 | ||||
| FLATWARE | 2010-06-30 | 120 | 120 | S/L | 5.0000 | ||||
| GARDEN TRACTOR | 2010-06-30 | 2,696 | 2,696 | S/L | 7.0000 | ||||
| MOWER | 2011-05-12 | 533 | 533 | S/L | 7.0000 | ||||
| AIR CONDITIONER-120 E 9TH | 2011-06-16 | 4,272 | 4,272 | S/L | 5.0000 | ||||
| SIDEWALK | 2011-10-18 | 6,591 | 3,519 | S/L | 15.0000 | 220 | |||
| APPLIANCES | 2011-06-30 | 1,760 | 1,760 | S/L | 5.0000 | ||||
| COMPUTER | 2010-06-30 | 2,600 | 2,600 | S/L | 5.0000 | ||||
| BARN GUTTERS | 2012-08-30 | 1,000 | 192 | S/L | 39.0000 | 18 | |||
| BARN FOUNDATION | 2012-05-01 | 20,000 | 3,912 | S/L | 39.0000 | 363 | |||
| RUGS - SPEAR HOUSE | 2012-06-01 | 2,482 | 2,482 | S/L | 7.0000 | ||||
| PORTABLE AIR CONDITIONER | 2012-05-21 | 350 | 350 | S/L | 7.0000 | ||||
| AIR CONDITIONER | 2012-05-20 | 280 | 280 | S/L | 7.0000 | ||||
| DEHUMIDIFIER | 2012-05-22 | 220 | 220 | S/L | 7.0000 | ||||
| OUTDOOR LIGHTS | 2012-10-11 | 381 | 178 | S/L | 15.0000 | 16 | |||
| SIDEWALK | 2012-11-24 | 930 | 442 | S/L | 15.0000 | 39 | |||
| DRYER | 2013-01-30 | 321 | 299 | S/L | 7.0000 | 22 | |||
| SNOWBLOWER | 2013-02-22 | 268 | 247 | S/L | 7.0000 | 21 | |||
| USED MOWER | 2013-05-07 | 100 | 91 | S/L | 7.0000 | 9 | |||
| WEED EATER | 2013-06-14 | 303 | 280 | S/L | 7.0000 | 23 | |||
| NEW ROOF - HOUSE | 2013-06-12 | 8,948 | 1,498 | S/L | 39.0000 | 163 | |||
| PORCH RENOVATION | 2013-06-21 | 9,437 | 1,583 | S/L | 39.0000 | 171 | |||
| PORCH RENOVATION | 2013-08-28 | 5,202 | 848 | S/L | 39.0000 | 95 | |||
| NEW GUTTERS | 2013-08-21 | 1,675 | 274 | S/L | 39.0000 | 30 | |||
| HIGH TUNNEL GREENHOUSE | 2014-12-31 | 13,399 | 6,867 | S/L | 10.0000 | ||||
| KUBOTA TRACTOR | 2015-04-08 | 1,600 | 1,029 | S/L | 7.0000 | 228 | |||
| TILLER | 2015-04-09 | 1,370 | 882 | S/L | 7.0000 | 195 | |||
| HIGH TUNNEL TARPS | 2015-04-08 | 1,078 | 486 | S/L | 10.0000 | ||||
| HIGH TUNNEL REPAIRS | 2015-11-02 | 1,550 | 698 | S/L | 10.0000 | ||||
| HOUSE RENOVATION | 2019-04-30 | 4,274 | 142 | S/L | 39.0000 | 73 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 120 E 9TH STREET, TIPTON IA 52772 | PURCHASE | 2020-09 | 180,000 | 218,443 | 13,379 | 1,430 | 53,252 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| INVESTMENT PROPERTY | 40,690 | 15,552 | 25,138 | 45,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 25,997 | 17,385 | 8,612 | 33,500 |
| LAND | 55,500 | 55,500 | 18,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL REAL ESTATE | ||||
| INSURANCE | 40 | 40 | 40 | |
| REPAIRS & MAINTENANCE | 1,400 | 1,400 | 1,400 | |
| INVESTMENT DEPRECIATION | 1,437 | 1,437 | 1,437 | |
| EXPENSES | ||||
| INSURANCE | 1,130 | 1,130 | ||
| REPAIRS & MAINTENANCE | 2,639 | 1,873 | 766 | |
| SUPPLIES | 107 | 103 | 4 | |
| UTILITIES | 5,611 | 2,929 | 2,682 | |
| BANK FEES | 64 | 64 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BED & BREAKFAST | 4,135 | 4,135 | |
| RENTAL - SCHOOLHOUSE APT | 1,200 | 1,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 4,546 | 394 | 4,152 | |
| EXCISE TAX | 36 | 36 | ||
| RESIDENTIAL REAL ESTATE | 703 | 703 | 703 |