| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,034 | 3,034 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2017-07-17 | 9,069 | 4,535 | 60.000000000000 | 1,814 | 1,814 | 1,814 | 6,349 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PERSHING, LLC | 1,542,804 | 1,609,751 |
| OTHER INVESTMENTS | 123,724 | 123,724 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 9,069 | 6,349 | 2,720 | 2,720 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 PASS-THROUGH LOSSES | 24,375 | 24,375 | 0 | 0 |
| MANAGEMENT FEE | 7,698 | 7,698 | 0 | 0 |
| K-1 PLAINS ALL AMERICAN PIPELINE LP-FOREIGN TAX PAID | 159 | 159 | 0 | 0 |
| PERSHING LLC FOREIGN TAX PAID | 768 | 768 | 0 | 0 |
| WEB SITE MAINTENANCE | 104 | 104 | 0 | 0 |
| K-1 PASS-THROUGH ST, LT AND 1231 GAINS (LOSSES) | -435 | -435 | 0 | 0 |
| AMORTIZATION CORRECTION -PRIOR YEAR | 1,814 | 1,814 | 0 | 0 |
| Amortization | 1,814 | 1,814 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 BLACK STONE MINERALS, LP-ROYALTY INCOME | 152 | 152 | |
| K-1 ENERGY TRANSFER, LP-RENTAL | 16 | 16 |