| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 45,000 | 21,375 | 21,375 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BOND FD CL I | 85,923 | 87,530 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDGEWOOD GROWTH | 136,525 | 617,374 |
| VANGUARD 500 INDEX FUND-ADM | 2,577,776 | 4,614,003 |
| WCM FOCUSED INTL GROWTH FUND | 215,440 | 404,126 |
| CHAMPLAIN SMALL COMPANY FUND | 576,245 | 634,623 |
| ISHARES RUSSELL 1000 ETF | 311,474 | 321,316 |
| JOHCM INTERNATIONAL SELECT FUND | 324,231 | 403,847 |
| POLEN GROWTH FUND | 463,301 | 740,893 |
| SPDR S&P MIDCAP 400 ETF TR | 349,753 | 418,660 |
| VANGUARD SPECIALIZED FUNDS DIV APP ETF | 628,244 | 858,314 |
| SMEAD VALUE INSTL SHARE CLASS | 711,982 | 734,277 |
| VANGUARD REAL ESTATE ETF | 251,621 | 253,516 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OCA GSO CAP SOLUTIONS OVERSEAS FUND | AT COST | 48,816 | 25,408 |
| OCA KKR ENERGY FUND LLC | AT COST | 157,352 | 97,150 |
| OCA LCP VIII LLC | AT COST | 157,644 | 203,547 |
| OCA PATRIA V LLC | AT COST | 142,921 | 309,159 |
| OCA SA MEZZANINE II | AT COST | 66,594 | 89,494 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 6,144 | 15,681 | 15,681 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE - OCA PATRIA V LLC | 4,889 | 4,889 | 0 | |
| OTHER EXPENSE - OCA LCP VIII | 6,385 | 6,380 | 5 | |
| OTHER EXPENSE - OCA KKR ENERGY FUND | 6,699 | 6,697 | 2 | |
| STATE REGISTRATION FEES | 75 | 0 | 75 | |
| FIDELITY INVESTMENT FEES | 75 | 75 | 0 | |
| COST DEPLETION - OCA KKR ENERGY FUND | 10,143 | 10,143 | 0 | |
| OCA KKR ENERGY FUND (NON DEDUCTIBLE) | 10 | 0 | 0 | |
| OCA LCP VIII (NON DEDUCTIBLE) | 297 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OCA KKR ENERGY FUND LLC | 12,181 | 12,181 | 12,181 |
| OCA LCP VIII LLC | -171 | -171 | -171 |
| OCA OHA CREDIT FUND | 8,387 | 8,387 | 8,387 |
| OCA KKR ENERGY FUND LLC (UBIT) | 6,408 | 6,408 | |
| OCA LCP VIII (UBIT) | -239 | -239 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 49,652 | 49,652 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 729 | 729 | 0 | |
| TAX EXPENSE | 110 | 0 | 0 |