| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,000 | 2,000 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN CHASE & CO BOND PERPETUAL | 5,213 | 4,990 |
| ELECTRONIC ARTS INC NOTE | 5,003 | 5,011 |
| OLIN CORP NOTE CALL | 5,024 | 5,225 |
| PERSHING ROAD DEVELOPMENT CO NOTE | 9,768 | 9,900 |
| LEVI STRAUSS & CO NEW NOTE | 15,393 | 15,375 |
| WASTE MANAGEMENT INC DEL NOTE | 25,030 | 25,907 |
| DELL INTL LLC/EMC CORP NOTE | 10,492 | 10,371 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LEHMAN BRTH HLD ESCROW DPS | 19,500 | 0 |
| BROOKFIELD DTLA FD OFFICE TR | 33,575 | 21,570 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STONERIDGE ALTERNTV LENDING RISK PREM | AT COST | 220,733 | 229,952 |
| STONERIDGE REINSURAC RISK PREM INTERVAL | AT COST | 258,672 | 220,770 |
| VANGUARD INTL EQUITY INDEX FDS FTSE SMCAP | AT COST | 83,937 | 131,222 |
| VANGUARD INTL EQUITY INDEX FDS ALLWRLD EX | AT COST | 185,256 | 264,312 |
| VANGUARD INTL EQUITY INDEX FDS FTSE EMR | AT COST | 95,612 | 141,561 |
| VANGUARD SMALL CAP VALUE ETF | AT COST | 134,176 | 216,870 |
| VANGUARD INDEX FUNDS VANGUARD VALUE | AT COST | 173,385 | 234,113 |
| VANGUARD IDX FUND | AT COST | 925,874 | 1,407,831 |
| VANGUARD SHT-TERM INFLATION-PROTECTED | AT COST | 55,899 | 58,254 |
| VANGUARD INTL EQUITY INDEX FDS GLB EX US | AT COST | 77,688 | 99,550 |
| VANGUARD REAL ESTATE ETF | AT COST | 73,039 | 91,724 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 2,576 | 1,891 | 1,891 |
| DIVIDENDS RECEIVABLE | 521 | 140 | 140 |
| PREPAID FEDERAL TAX | 9,764 | 9,433 | 9,433 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 180 | 0 | 180 | |
| STATE FEES | 354 | 0 | 601 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| STATE TAX PAYABLE | 601 | 354 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 37,816 | 37,816 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,435 | 1,435 | 0 | |
| FEDERAL TAX | 331 | 0 | 0 |