| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTNG AND TAX SERVICES | 19,961 | 11,977 | 7,984 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2015-01-01 | 4,378 | 4,378 | SL | 5 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 51,046.228 SH JP MORGAN STRAT | |||
| INCOME OPPTYS CL I | FMV | 587,032 | 587,032 |
| 2.31% PARTICIPATION IN LOAN | |||
| MADE BY G4-18179 LLC , 11% | |||
| DUE BY 2/1/2021 | FMV | 105,000 | 105,000 |
| G4 PACTOLUS SER III FUND, LLC | FMV | 1,129,812 | 1,129,812 |
| OAK HARBOR CAPITAL XIV, LLC | FMV | 164,708 | 164,708 |
| TOURMALET MATAWIN FUND | FMV | 508,628 | 508,628 |
| .988% PARTICIPATION IN LOAN | |||
| MADE BY G4 18175 LLC, 10% | |||
| DUE 9/1/2020 | FMV | 400,000 | 400,000 |
| .714% PARTICIPATION IN LOAN | |||
| MADE BY G4 18190 LLC, 8.5%, | |||
| DUE 9/5/2021 | FMV | 400,000 | 400,000 |
| 1.03% PARTICIPATION IN LOAN | |||
| MADE BY G4 18192 LLC, 9%, | |||
| DUE 12/1/2021 | FMV | 165,025 | 165,025 |
| 3.333% PARTICIPATION IN LOAN | |||
| MADE BY G4 18193 LLC, 8.5%, | |||
| DUE 7/1/2020 | FMV | 250,000 | 250,000 |
| .532% PARTICIPATION IN LOAN | |||
| MADE BY G4 18182 LLC,LIBOR+7%, | |||
| DUE | FMV | 500,000 | 500,000 |
| 2.27% PARTICIPATION IN LOAN | |||
| MADE BY G4 18186 LLC,LIBOR+ | |||
| 7.25%, DUE 6/1/2021 | FMV | 240,000 | 240,000 |
| 3.70% PARTICIPATION IN LOAN | |||
| MADE BY G4 18199 LLC, 8.75%, | |||
| DUE 8/1/2021 | FMV | 500,000 | 500,000 |
| .89% PARTICIPATION IN LOAN | |||
| MADE BY G4 18201 LLC, 9%, | |||
| DUE 8/1/2021 | FMV | 750,000 | 750,000 |
| .67% PARTICIPATION IN LOAN | |||
| MADE BY G4 18206, 13%, | |||
| DUE12/1/2021 | FMV | 500,000 | 500,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 4,378 | 4,378 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 604 | 604 |
| Item No. | 1 |
|---|---|
| Lender's Name | PPP LOAN - 1HB |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 33,300 |
| Balance Due | 33,300 |
| Date of Note | 2020-06 |
| Maturity Date | 2021-04 |
| Repayment Terms | FORGIVEN 4/21/2021 |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | PPP LOAN |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 7,500 | 7,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADP PAYROLL FEES | 760 | 760 | ||
| OTHER | 3,242 | 3,242 | ||
| INV. RLATED EXP. PASS-THROUGH | 49,874 | 49,874 | ||
| PRODUCTION COSTS-LENNOX PROJ | 75,225 | 75,225 | ||
| PROGRAM TRAVEL - LENNOX PROJ | 7,437 | 7,437 | ||
| DIST. & MKT. - LENNOX PROJ | 241,305 | 241,305 | ||
| LICENSE - LENNOX PROJ. | 10,000 | 10,000 | ||
| INSURANCE - LENNOX PROJ. | 2,927 | 2,927 | ||
| EQIP. RELATED TO PROD.-LENNOX | 18,835 | 18,835 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH LOSS FROM PARTNERSHIP | -12,169 | -12,169 | |
| OTHER | 1 | 1 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 71,454 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 38,960 | 38,960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 2,200 | |||
| PAYROLL TAXES | 12,623 | 12,623 |