| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TRUST ACCOUNT | AT COST | 23,659,061 | 30,180,201 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL | 26,045 | 26,045 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 92,708 | 88,780 | 88,780 |
| Description | Amount |
|---|---|
| EXCISE TAX ON UNDISTRIBUTED INCOME | 2,398,841 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RELAY SERVICE COSTS | 505,262 | 0 | 505,262 | |
| BANK FEES | 70,388 | 70,388 | 0 | |
| INSURANCE | 3,329 | 3,329 | 0 | |
| WEB HOSTING | 1,200 | 1,200 | 0 | |
| NASRA DUES | 80 | 80 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED INCOME TAX LIABILITY | 96,169 | 130,422 |