| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax compliance | 6,000 | 3,000 | 0 | 3,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Passthrough - LT capital gain UBI | 100 | Cost | 100 | |||||||
| Passthrough - 1231 gain UBI | 18 | Cost | 18 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 207,497 shs Metropolitan West Total Fund | 2,259,926 | 2,319,815 |
| 297,065 shs PIMCO Incm Inst Fund | 3,694,361 | 3,597,463 |
| 113,573 shs Dodge & Cox Global Bond | 1,312,844 | 1,373,097 |
| 88,661 shs Allianz GI Short Duration | 1,338,456 | 1,284,693 |
| 79,659 shs Guggenheim Total Return | 2,125,592 | 2,365,874 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate stocks - see attachment | 11,056,206 | 19,510,698 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Encino Energy, LLC | AT COST | 907,775 | 333,593 |
| Salient Zarvona Energy Fund, LP | AT COST | 710,548 | 1,507,506 |
| StepStone Secondary Opportunities Fd LP | AT COST | 918,487 | 936,599 |
| Sanderson International Value Fund | AT COST | 5,321,678 | 6,319,002 |
| Salient Zarvona Energy Fund II | AT COST | 1,398,596 | 1,488,821 |
| GP Invitation Fund I, LP | AT COST | 1,099,718 | 1,657,447 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 20 | 20 | ||
| K-1 expenses | 443,148 | 209,376 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough K-1 income | 376,087 | 370,555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management services | 187,376 | 187,376 | 0 | 0 |
| Nonprofit consult - see Part IX-A | 206,879 | 0 | 0 | 206,879 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal tax | 10,000 |