| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MOSS ADAMS LLP | 4,850 | 2,425 | 2,425 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 5412 SE WOODSTOCK | 1994-01-01 | 86,500 | 57,298 | SL | 39.000000000000 | 2,218 | 2,218 | ||
| 5412 SE WOODSTOCK | 1995-01-01 | 119,464 | 76,065 | SL | 39.000000000000 | 3,063 | 3,063 | ||
| 5412 SE WOODSTOCK | 1994-01-01 | 64,100 | L | 0 | 0 | ||||
| 5412 SE WOODSTOCK - ROOF REPLACEMENT | 2018-08-01 | 36,909 | 1,340 | SL | 39.000000000000 | 946 | 946 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BD INST | 137,300 | 137,300 |
| DOUBLELINE TOTAL RETURN | 124,647 | 124,647 |
| METROPOLITAN WEST TOTAL | 67,626 | 67,626 |
| MORGAN STANLEY GLOBAL | 51,664 | 51,664 |
| VANGUARD HIGH YILED CORP | 49,240 | 49,240 |
| VANGUARD INFLATION | 77,501 | 77,501 |
| VANGUARD TOTAL BOND | 119,817 | 119,817 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AES CORP | 2,703 | 2,703 |
| ALLSTATE CORP | 9,014 | 9,014 |
| AMGEN INC | 8,507 | 8,507 |
| APPLE INC | 4,246 | 4,246 |
| BANK OF AMERICA CORP | 10,124 | 10,124 |
| BEST BUY INC | 8,382 | 8,382 |
| COMCAST CORP | 3,092 | 3,092 |
| CONOCOPHILLIPS | 12,077 | 12,077 |
| EMCOR GROUP INC | 2,561 | 2,561 |
| EXELON CORP | 2,913 | 2,913 |
| INTEL CORP | 1,445 | 1,445 |
| JP MORTGAN CHASE & CO | 7,497 | 7,497 |
| JOHNSON & JOHNSON | 3,462 | 3,462 |
| LILLY ELI & CO | 9,286 | 9,286 |
| MICRON TECHNOLOGY | 2,631 | 2,631 |
| MICROSOFT CORP | 5,338 | 5,338 |
| PEPSICO INC | 2,521 | 2,521 |
| PFIZER INC | 7,509 | 7,509 |
| TRANE TECHNOLOGIES PLC | 3,048 | 3,048 |
| VIATRIS INC | 469 | 469 |
| WALMART STORES | 2,739 | 2,739 |
| DAVENPORT SMALL CAP | 16,450 | 16,450 |
| HARTFORD SCHRODERS INT | 28,400 | 28,400 |
| INVESCO OPPENHEIMER | 24,829 | 24,829 |
| MFS INTL VALUE CL I | 61,911 | 61,911 |
| MORGAN STANLEY INTL | 65,240 | 65,240 |
| PARNASSUS CORE EQTY FD | 34,926 | 34,926 |
| T ROWE PRICE CAP APPR FD | 30,916 | 30,916 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND IMPROVEMENTS | 242,873 | 140,930 | 101,943 | 427,560 |
| LAND | 64,100 | 0 | 64,100 | 375,450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABERDEEN STANDARD PRCUS | FMV | 16,920 | 16,920 |
| INVESCO PREFERRED ETF | FMV | 30,077 | 30,077 |
| ISHARES CORE US | FMV | 106,135 | 106,135 |
| SCHWAB FUND A EMG MKTS | FMV | 15,345 | 15,345 |
| SCHWAB US SMALL CAP ETF | FMV | 24,831 | 24,831 |
| TECHNOLOGY SELECT SECTOR | FMV | 16,253 | 16,253 |
| VANGUARD REAL ESTATE | FMV | 17,581 | 17,581 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VENDOR DEPOSITS | 10 | 10 | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 47 | 47 | 0 | |
| REPAIRS | 4,605 | 4,605 | 0 | |
| INSURANCE | 544 | 544 | 0 | |
| MAINTENANCE AND CLEANING | 745 | 745 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 63,537 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS CUSTOMER | 1,200 | 1,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB | 6,644 | 6,644 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 320 | 0 | 320 | |
| FOREIGN TAXES PAID | 217 | 217 | 0 | |
| FEDERAL TAXES | 812 | 0 | 0 |