| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 40,000 | 8,000 | 8,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISRAEL BONDS | AT COST | 25,000 | 25,000 |
| WELLS FARGO | AT COST | 461,170 | 404,267 |
| INVESTMENT IN LEGACY AIRWEST IX, LLC | AT COST | 451,339 | 451,339 |
| INVESTMENT IN LEGACY TYSONS, LLC | AT COST | 84,022 | 84,022 |
| INVESTMENT IN GRANITE POINT | AT COST | 250,000 | 2,713,914 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PIONEER DIVIDEND RECEIVABLE | 1,656 | 1,614 | 1,614 |
| TAX REFUND RECEIVABLE | 24,481 | 24,481 | 24,481 |
| DUE FROM AMP VII | 0 | 6,560 | 6,560 |
| DUE FROM WELLS FARGO | 0 | 700 | 700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMP VII HOLDINGS NONDEDUCTIBLE | 2 | 0 | 0 | |
| LEGACY TYSONS, LLC NONDEDUCTIBLE | 7 | 0 | 0 | |
| ANNUAL PRIVATE FOUNDATION FEE | 250 | 0 | 0 | |
| NET RENTAL LOSS FROM PASSTHROUGHS | 4,016 | 0 | 0 | |
| NET RENTAL LOSS FROM PASSTHROUGHS | 35,256 | 35,256 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGHS | -30,516 | 0 | -30,516 |
| NET SECTION 1231 GAIN FROM PASSTHROUGH | 263,526 | 0 | 263,526 |
| Description | Amount |
|---|---|
| BOOK TO TAX CAPITAL ACCOUNT ADJUSTMENT | 32,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 100,000 | 20,000 | 27,365 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 11,000 | 0 | 0 |