| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 50,000 | 52,738 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITED HEALTH GROUP | 11,337 | 29,808 |
| 002824100 ABBOTT LABORATORIES | 6,095 | 17,080 |
| 571748102 MARSH MCLENNAN COS I | ||
| 88579Y101 3M CO | ||
| 256677105 DOLLAR GENERAL CORP | 3,968 | 11,146 |
| 58933Y105 MERCK AND CO INC | 12,687 | 16,933 |
| 922908645 VANGUARD MID-CAP IND | 50,000 | 80,482 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 031162100 AMGEN INC | 16,269 | 24,601 |
| 548661107 LOWES CO INC | 12,967 | 27,447 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 384802104 GRAINGER W W INC | ||
| 595017104 MICROCHIP TECHNOLOGY | 9,471 | 20,440 |
| 03073E105 AMERISOURCEBERGEN CO | ||
| 478160104 JOHNSON JOHNSON | 15,308 | 20,145 |
| 78462F103 SPDR S P 500 ETF | 400,237 | 523,432 |
| 464287507 ISHARES CORE SP MID- | 159,658 | 181,566 |
| 464287804 I SHARES S P SMALLC | 45,709 | 51,005 |
| 37940X102 GLOBAL PAYMENTS INC | 6,486 | 12,494 |
| 921943858 VANGUARD FTSE DEVELO | 107,059 | 130,064 |
| 03027X100 AMERICAN TOWER CORP | 29,572 | 28,058 |
| 57636Q104 MASTERCARD INC | 7,035 | 8,924 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF BOND PLUS | AT COST | 208,334 | 217,184 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 122,007 | 134,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 11,205 | 11,205 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,797 | 2,900 | 2,900 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 19,494 | 17,545 | 1,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 288 | 288 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 706 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,172 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 204 | 204 | 0 |