| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK HOLDINGS | 7,340,276 | 4,695,453 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 918,557 | 562,155 | 356,402 | 1,000,000 |
| LAND | 1,443,985 | 1,443,985 | 2,337,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PLATINUM EQUITY PARTNERS | FMV | 208,782 | 288,313 |
| SOUTHERN CROSS | FMV | 592,509 | 413,689 |
| BOW RIVER CAPITAL FUND | FMV | 252,730 | 252,422 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 52,216 | 52,216 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL REAL ESTATE | ||||
| FIRE PROTECTION | 1,116 | 1,116 | 1,116 | |
| INSURANCE | 1,225 | 1,225 | 1,225 | |
| LANDSCAPING | 4,885 | 4,885 | 4,885 | |
| MAINTENANCE | 42,675 | 42,675 | 42,675 | |
| MANAGEMENT FEES | 4,781 | 4,781 | 4,781 | |
| REPAIRS | 9,207 | 9,207 | 9,207 | |
| SECURITY | 1,460 | 1,460 | 1,460 | |
| UTILITIES | 2,282 | 2,282 | 2,282 | |
| EXPENSES | ||||
| BANK CHARGES | 2,431 | 2,431 | ||
| CATERING/EVENTS | 2,895 | 2,895 | ||
| COMPUTER EXPENSE | 52,932 | 52,932 | ||
| CONFERENCES AND MEETINGS | 70,347 | 70,347 | ||
| CONSULTANTS & CONTRACT LABOR | 74,249 | 74,249 | ||
| COPYING/PRINTING | 14,607 | 14,607 | ||
| DUES & SUBSCRIPTIONS | 33,330 | 33,330 | ||
| INSURANCE | 19,577 | 19,577 | ||
| LICENSES, FEES AND PERMITS | 1,251 | 1,251 | ||
| MESSANGER/POSTAGE | 4,615 | 4,615 | ||
| OFFICE SUPPLIES | 7,398 | 7,398 | ||
| OTHER | 1,815 | 1,815 | ||
| RENT | 107,743 | 107,743 | ||
| TELEPHONE EXPENSE | 21,665 | 21,665 | ||
| TRAINING/PROF DEVELOPMENT | 4,380 | 4,380 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 177,408 | 177,408 | |
| PLATINUM | -1,201 | -1,201 | -1,201 |
| SOUTHERN CROSS | -13,452 | -13,452 | -13,452 |
| BOW RIVER | -8,962 | -8,962 | -8,962 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 482 | 482 | 482 |