| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Jacqueline K. Lorsong | 7,200 | 3,600 | 0 | 3,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1103-owner occup-3500 sf | 2002-02-01 | 444,754 | 199,155 | SL | 40.0000 | 11,119 | |||
| 1103-rental-58.333% | 2002-02-01 | 622,646 | 278,808 | SL | 40.0000 | 15,566 | 15,566 | ||
| Air Conditioning -1103 | 2008-08-05 | 43,829 | 33,359 | SL | 15.0000 | 2,922 | |||
| Office improvements -1103 | 2012-08-30 | 8,974 | 1,643 | SL | 40.0000 | 224 | |||
| JD 3520 Compact Utility | 2013-06-28 | 13,249 | 12,304 | SL | 7.0000 | 945 | |||
| C3850 multifunctional | 2015-02-17 | 4,395 | 4,249 | SL | 5.0000 | 146 | |||
| Heat pump | 2015-10-29 | 12,716 | 3,533 | SL | 15.0000 | 848 | 848 | ||
| JD Lawn Mower 2015 JDX730 | 2015-08-20 | 7,044 | 4,359 | SL | 7.0000 | 1,006 | |||
| Gravely Proturn Mower | 2016-07-11 | 11,550 | 5,775 | SL | 7.0000 | 1,650 | |||
| 2 JD Gators 2016 PR15 | 2016-01-22 | 31,041 | 17,367 | SL | 7.0000 | 4,434 | |||
| Gravely Proturn 472 | 2017-02-28 | 10,607 | 4,293 | SL | 7.0000 | 1,515 | |||
| Dehumidifier | 2018-09-20 | 2,837 | 236 | SL | 15.0000 | 189 | 189 | ||
| Server | 2018-08-23 | 7,739 | 2,064 | SL | 5.0000 | 1,548 | |||
| 2019 Ram 1500 | 2018-06-14 | 62,239 | 14,078 | SL | 7.0000 | 8,891 | |||
| 2020 Kawasaki Mule | 2020-06-30 | 14,653 | SL | 7.0000 | 1,047 | ||||
| 2019 Gravely Proturn 460 | 2020-04-15 | 7,929 | SL | 7.0000 | 850 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1854 Chevron | 103,543 | 156,570 |
| 1730 Coca Cola | 21,393 | 94,873 |
| 1509 Dominion Energy Inc | 55,403 | 113,477 |
| 1628 Walt Disney Company Holding Co | 11,788 | 294,961 |
| 2085 Exxon Mobil | 8,079 | 85,944 |
| 3000 Nextera Energy | 17,418 | 231,450 |
| 1322 Pepsico | 51,926 | 196,053 |
| 3815 Pfizer, Inc. | 110,115 | 140,430 |
| 902 NCR Corporation | 33,888 | |
| 3193 Verizon Communications | 139,056 | 187,589 |
| 566 Home Depot Inc | 18,793 | 150,341 |
| 3326 AT&T Inc | 116,664 | 95,656 |
| 278 Boeing Inc | ||
| 1187 American Electric Power | 79,343 | 98,841 |
| 1030 Johnson & Johnson | 126,414 | 162,101 |
| 40 Amazon Com Inc | 71,807 | 130,277 |
| 500 Apple Inc | 25,723 | 66,345 |
| 360 Citigroup Inc | ||
| 106 Goldman Sachs Group Inc | ||
| 343 Microsoft Corp | 47,338 | 76,290 |
| 355 VISA Inc | 51,304 | 77,649 |
| 400 Marvell Technology Group | ||
| 822 Bristol Myers Squib | 50,768 | 50,989 |
| 445 Clorox Co | 75,629 | 89,854 |
| 2027 Dow Inc | ||
| 1965 General Mills | 102,585 | 115,542 |
| 2117 General Motors | ||
| 599 Starbucks | 52,764 | 64,081 |
| 288 Costco Wholesale Corp | 91,486 | 108,513 |
| 211 Procter & Gamble Co | 30,352 | 29,359 |
| 473 Viatris Inc | 6,039 | 8,864 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GNMA Mortgage Pools-Various | AT COST | 13 | 18 |
| 3140 iShares Dow Jones US Consumer Sectr | AT COST | 37,377 | 221,370 |
| 626 iShares Tr Dow Jones US Real Estate | AT COST | ||
| 3290 iShares Tr S&P US Pfd Stk | AT COST | 116,603 | 126,698 |
| 575 iShares Dow Jones US Health Care Pr | AT COST | 27,533 | 134,941 |
| 302 Advisors Disciplined Tr Unit 541 | AT COST | 125,167 | 97,090 |
| 947 iShares Tr Dow Jones Select Divid In | AT COST | ||
| 1684 iShares Tr Dow Jones US Utils | AT COST | 83,352 | 130,678 |
| 979 SPDR Ser Tr S&P Divid ETF | AT COST | 80,622 | 103,705 |
| 2883 Invesco Exchange Traded Fd II | AT COST | 126,840 | 162,111 |
| 10039 Adv Disc Tr Unit 1898 | AT COST | ||
| 10146 Advisors Disciplined Tr Unit 1959 | AT COST | ||
| 16020 Advisors Disciplined Tr Unit 1961 | AT COST | ||
| 10457 FT Unit 8215 Dow Target 10 Sept 19 | AT COST | ||
| 420 Invesco Exchange-Traded FD TR DWA Te | AT COST | 50,672 | 59,086 |
| 10581 Advisors Disciplined Tr Unit 1970 | AT COST | 109,123 | 110,783 |
| 29246 Advisors Disciplined Tr Unit 1974 | AT COST | 294,308 | 279,007 |
| 14802 Advisors Disciplined Tr Unit 2042 | AT COST | 149,429 | 153,793 |
| 15112 Advisors Disciplined Tr Unit 2047 | AT COST | 151,123 | 150,969 |
| 9084 FT Unit 8944 Dow Target | AT COST | 90,181 | 96,654 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 141,476 | 110,301 | 31,175 | 10,000 |
| Machinery and Equipment | 166,671 | 86,872 | 79,799 | 60,000 |
| Buildings | 1,150,940 | 562,787 | 588,153 | 907,757 |
| Land | 300,198 | 300,198 | 342,243 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Investment in Manor House - Sheepshead | 5,928,526 | 5,976,201 | 3,300,000 |
| Program related investment-Sheepshead | 2,188,225 | 2,188,225 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 70 | 70 | ||
| Corporate fees | 329 | 329 | ||
| Insurance | 27,573 | 27,573 | ||
| Office expense | 15,540 | 15,540 | ||
| Postage and deliveries | 345 | 345 | ||
| Rental Expenses | 1,642 | 1,642 | ||
| Telephone | 2,495 | 2,495 | ||
| Wildlife habitat maintenance | 186,410 | 186,410 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Capra Enterprises, Inc.-inv. advisor | 83,160 | 83,160 | 0 | 0 |
| Consultants | 5,000 | 0 | 0 | 5,000 |
| Pershing fees | 484 | 484 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax-Form 990PF | 4,655 | |||
| Payroll taxes | 15,951 | 999 | 14,952 |