| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,832 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - 584 CHESTNUT ST | 2014-07-03 | 16,368 | |||||||
| BUILDING - 584 CHESTNUT ST | 2014-07-03 | 63,632 | 12,726 | S/L | 27.5000 | 2,314 | 2,314 | 2,314 | |
| SECURITY SYSTEM | 2014-11-04 | 1,874 | 968 | S/L | 10.0000 | 188 | 188 | 188 | |
| FURNACE - BEST HEATING & AIR | 2014-12-15 | 2,639 | 894 | S/L | 15.0000 | 176 | 176 | 176 | |
| BUILDINGS & IMPROVEM | 2001-08-29 | 250,000 | 114,583 | S/L | 40.0000 | 6,250 | |||
| BUILDING-DUTTON PROP | 2005-08-24 | 64,401 | 36,923 | S/L | 25.0000 | 2,576 | |||
| BUILDING - RESTROOMS | 2008-11-13 | 71,672 | 32,014 | S/L | 25.0000 | 2,867 | |||
| EQUIPMENT | 2005-04-15 | 12,403 | 12,403 | S/L | 10.0000 | ||||
| LAND | 2001-08-29 | 200,000 | |||||||
| LAND IMPROVEMENTS | 2001-08-29 | 52,065 | 38,185 | S/L | 25.0000 | 2,082 | |||
| LAND | 2003-10-23 | 40,560 | |||||||
| POLE REMOVAL | 2005-07-05 | 32,680 | |||||||
| ROHR EXCAVATION | 2005-09-27 | 8,800 | |||||||
| MELICK CONSTRUCTION- | 2005-12-19 | 24,962 | |||||||
| SITE WORK - LAND IMP | 2005-12-15 | 95,887 | |||||||
| LAND-DUTTON PROPERTY | 2005-08-24 | 25,000 | |||||||
| PARKINGDRIVES | 2007-07-01 | 17,925 | 8,963 | S/L | 25.0000 | 717 | |||
| SIGN | 2008-06-27 | 3,235 | 2,481 | S/L | 15.0000 | 216 | |||
| THEATER IN THE RAVIN | 2008-10-09 | 51,889 | |||||||
| ROSE GARDEN | 2008-11-21 | 51,443 | |||||||
| PARKING DRIVES | 2008-08-29 | 7,160 | 3,244 | S/L | 25.0000 | 287 | |||
| LAND IMPROVEMENTS | 2008-10-07 | 10,905 | |||||||
| LAND IMP- OPEN THE G | 2008-08-17 | 13,466 | |||||||
| INSTALL FENCE & GATE | 2009-06-01 | 2,380 | 2,380 | S/L | 10.0000 | ||||
| SIGNAGE - ENTRANCE | 2009-06-01 | 170 | 170 | S/L | 10.0000 | ||||
| REST ROOM - ADD'L CO | 2009-06-01 | 209 | 209 | S/L | 10.0000 | ||||
| ROSE GARDEN | 2009-06-01 | 6,265 | 6,265 | S/L | 10.0000 | ||||
| 2010 PROPERTY IMPROV | 2010-06-01 | 16,647 | 15,954 | S/L | 10.0000 | 693 | |||
| WHEELCHAIR ACCESS | 2011-04-22 | 3,790 | 3,316 | S/L | 10.0000 | 379 | |||
| CHILDRENS GARDEN | 2011-08-12 | 35,898 | 30,214 | S/L | 10.0000 | 3,590 | |||
| GAZEBO | 2011-12-13 | 13,731 | 11,099 | S/L | 10.0000 | 1,373 | |||
| GAZEBO - 2012 EXPEND | 2012-06-15 | 11,634 | 8,822 | S/L | 10.0000 | 1,164 | |||
| CHILDRENS GARDEN RAILING | 2012-06-15 | 2,240 | 1,699 | S/L | 10.0000 | 224 | |||
| BRIDGE - CHILDRENS AREA | 2013-05-14 | 5,670 | 3,780 | S/L | 10.0000 | 567 | |||
| GOLF CART | 2013-05-23 | 1,900 | 1,787 | S/L | 7.0000 | 113 | |||
| DELL COMPUTER | 2013-06-20 | 803 | 803 | S/L | 3.0000 | ||||
| CEDAR OUTDOOR FURNITURE | 2013-04-19 | 614 | 409 | S/L | 10.0000 | 62 | |||
| CHILDRENS TOWER- CRAFTSMAN AT LARGE | 2014-08-25 | 20,999 | 11,199 | S/L | 10.0000 | 2,100 | |||
| EXMARK LAZER MOWER | 2014-04-17 | 8,244 | 4,672 | S/L | 10.0000 | 824 | |||
| TRAILER | 2014-12-16 | 600 | 300 | S/L | 10.0000 | 60 | |||
| PUSH MOWER 21" | 2014-12-16 | 126 | 126 | S/L | 5.0000 | ||||
| 2014 F & F ADDITIONS | 2014-12-15 | 738 | 375 | S/L | 10.0000 | 74 | |||
| PARKING LOT - COMPTON HOUSE | 2015-01-12 | 4,800 | 960 | S/L | 25.0000 | 192 | |||
| PARKING AREA & RETAINING WALL COMPTON | 2015-04-01 | 5,700 | 1,083 | S/L | 25.0000 | 228 | |||
| FREUND BRIDGE REBUILD | 2017-08-03 | 4,870 | 231 | S/L | 25.0000 | 98 | |||
| SPRINGHOUSE WALL, SIDEWALK & DRAINAGE REPAIR | 2017-02-03 | 12,142 | 698 | S/L | 25.0000 | 243 | |||
| UNDERGROUND ELECTRIC PROJECT | 2018-07-11 | 29,475 | 2,211 | S/L | 20.0000 | 1,473 | |||
| 2015 POLARIS RANGER | 2019-04-04 | 5,075 | 1,015 | 200DB | 5.0000 | 1,624 | |||
| LANDSCAPING PROJECT | 2019-08-07 | 3,300 | 165 | 150DB | 15.0000 | 313 | |||
| STORM DOORS AND INTERIOR DOORS | 2019-09-13 | 4,145 | 31 | S/L | 39.0000 | 106 | |||
| TENT PAD EXPANSION AND GRAVEL | 2019-09-20 | 4,850 | 243 | 150DB | 15.0000 | 460 | |||
| JOHN DEERE ATV | 2020-02-04 | 3,000 | S/L | 5.0000 | 550 | ||||
| CONCRETE PAD | 2020-04-28 | 26,000 | S/L | 15.0000 | 1,156 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 80 SH APPLE INC | 2011-07 | DONATION | 2020-01 | 23,893 | 23,832 | 61 | ||||
| 100 SH WALT DISNEY COMPANY | 1991-12 | DONATION | 2020-06 | 12,747 | 12,317 | 430 | ||||
| 350 SH EXXON MOBILE CORPORATION | 1997-04 | DONATION | 2020-08 | 16,198 | 15,435 | 763 | ||||
| 95 SH ESTEE LAUDER COMPANIES INC | 2013-08 | DONATION | 2020-01 | 19,619 | 19,649 | -30 | ||||
| 150 SH NORFOLK SOUTHERN CORP | 2006-02 | DONATION | 2020-03 | 26,894 | 27,204 | -310 | ||||
| 100 SH TEXAS INSTRUMENTS INC | 2017-02 | DONATION | 2020-03 | 11,568 | 11,617 | -49 | ||||
| 115 SH JP MORGAN CHASE & CO | 2020-01 | DONATION | 2020-08 | 11,182 | 11,203 | -21 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 783,021 | 408,939 | 374,082 | 800,000 |
| LAND | 571,960 | 571,960 | 600,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 200 |
| Description | Amount |
|---|---|
| DIFFERENCE IN DONOR COST BASIS | 579 |
| PRIOR PERIOD ADJUSTMENT | 157 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 678 | |||
| EVENT EXPENSES | 5,962 | |||
| GROUNDS EXPENSE | 2,096 | |||
| HORTICULTURAL SUPPLIES | 6,570 | |||
| INSURANCE | 6,343 | |||
| LICENSE & DUES | 435 | |||
| REPAIRS & MAINTENANCE | 9,432 | |||
| SUPPLIES | 2,264 | |||
| TREES & SHRUB PLANTINGS | 885 | |||
| UTILITIES | 10,602 | |||
| DONATION FUND PROJECT | 12,268 | |||
| VOLUNTEER PROGRAM | 179 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 2,425 | 2,425 | |
| BWC REFUND | 2,193 | 2,193 | |
| MISCELLANEOUS | 2,101 | 2,101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 53 |