| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRADY FINANCIAL TAX SERVICES | 3,540 | 3,540 | 3,540 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AT & T 1000 | 2005-01 | PURCHASE | 1962-10 | 28,349 | 2,435 | 25,914 | ||||
| CHEVRON 500 | 2005-01 | PURCHASE | 2020-10 | 37,212 | 56,310 | -19,098 | ||||
| CONOCO PHILLIPS 500 | 2005-01 | PURCHASE | 2020-10 | 17,517 | 35,115 | -17,598 | ||||
| CORTEVA 600 (SPIN-OFF) | 2020-01 | PURCHASE | 2020-10 | 19,953 | 19,953 | |||||
| DOW 600 | 2005-01 | PURCHASE | 2020-10 | 29,885 | 2,046 | 27,839 | ||||
| DUPONT DE MOURS 600 | 2005-01 | PURCHASE | 2020-10 | 35,783 | 4,093 | 31,690 | ||||
| KINDER MORGAN 1000 | 2020-01 | PURCHASE | 2020-11 | 12,840 | 21,582 | -8,742 | ||||
| VIATRIS .25 (SPIN-OFF) | 2020-01 | PURCHASE | 2020-11 | 2 | 2 | |||||
| TEMPLETON GLOBAL | 2005-01 | PURCHASE | 2021-02 | 10,000 | 13,903 | -3,903 | ||||
| VANGUARD GNMA 2332.09 | 2005-01 | PURCHASE | 2021-02 | 25,000 | 23,833 | 1,167 | ||||
| KINDER MORGAN 1139 | 2020-01 | PURCHASE | 2021-02 | 16,675 | 24,582 | -7,907 | ||||
| VIATRIS 248 (SPIN-OFF) | 2020-01 | PURCHASE | 2021-02 | 4,595 | 4,595 | |||||
| GENERAL ELECTRIC .88 | 2005-01 | PURCHASE | 2021-08 | 89 | 17 | 72 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS 600 | 7,912 | 70,879 |
| ALIBABA 600 ABBOTT SPINOFF | 53,543 | 29,610 |
| ABBVIE 600 | 64,722 | |
| AMAZON 35 | 26,773 | 114,977 |
| AMEREN 1030 | 12,892 | 83,430 |
| AMERICAN ELECTRIC 1480 | 15,305 | 120,146 |
| APPLE 790 | 104,342 | 447,140 |
| AT&T 3820 | 33,300 | 103,178 |
| BANK OF AMERICAN 3600 | 3,734 | 152,820 |
| CHEVRON 590 | 66,445 | 59,856 |
| CLOROX 375 | 25,084 | 62,104 |
| COCA COLA 1000 (2020) | 40,665 | 52,470 |
| COMCAST 1294 | 4,361 | 72,373 |
| CONOCO PHILLIPS 1000 | 70,231 | 67,770 |
| CORTEVA( 600-SPIN-OFF)SOLD2021 | ||
| DOW CHEMICAL 1800 SOLD 2021 | ||
| DUPONT DEMEURS(600 SPIN) SOLD 2021 | ||
| EDISON INT 1260 | 2,435 | 69,892 |
| FIDELITY LOWED PRICED 2461.46 | 135,850 | 147,326 |
| GENERAL ELECTRIC 321 | 50,035 | 33,073 |
| GENERAL MILLS 660 | 25,079 | 39,481 |
| GOOGLE 150 | 85,288 | 399,796 |
| HANOVER 1271 | 2,965 | 164,747 |
| IBM 850 | 29,272 | 118,091 |
| INVESCO EXCHANGE 1000 | 16,926 | 18,950 |
| ISHARES CHINA 270 | 9,045 | 10,511 |
| ISHARES S&P 2510 | 94,953 | 97,413 |
| JOHNSON & JOHNSON 400 | 25,403 | 64,600 |
| KINDER MORGAN INCOME 3339 | ||
| LILLY ELI 1325 | 50,116 | 306,141 |
| MERCK 200 | 15,022 | |
| MICROSOFT 1470 | 145,260 | 414,422 |
| ORGANON 20 MERCK SPINOFF | 656 | |
| PEPSICO 465 | 30,131 | 69,941 |
| PFIZER 2000 | 36,434 | 86,020 |
| PHILLPS 66 807 | 56,514 | |
| RAYTHEON 249 (MERGER) | 14,801 | 21,404 |
| SCOTTS 1000 | 30,069 | 146,360 |
| SYSCO 1275 | 34,868 | 100,087 |
| T MOBILE 400 | 49,996 | 51,104 |
| TEMPLETON GLOBAL 1034.21 | 13,933 | 9,266 |
| THORNBURG 2146.41 | 70,096 | 64,135 |
| VANGUARD EMERGING MARKETS 864.43 | 30,000 | 35,934 |
| VANGUARD GNMA 18675.08 | 168,309 | 174,838 |
| VANGUARD HIGH YIELD 156624.03 | 95,023 | 95,203 |
| VANGUARD SMALL CAP 266.2 | 9,412 | 27,909 |
| VERIZON 3151 | 23,214 | 170,186 |
| VISA 555 | 75,331 | 123,626 |
| VOLKSWAGON 740 | 10,216 | 23,029 |
| WASTE MANAGEMENT 990 | 51,033 | 147,866 |
| WELLS FARGO 3400 | 96,984 | 157,794 |
| WISDOM TREE 400 | 14,790 | 16,305 |
| YUM 600 | 9,121 | 73,386 |
| YUM CHINA 600 (SPINOFF) | 34,867 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MASS FILING FEE | 70 | 70 | 70 | |
| OFFICE EXPENSES | 289 | 289 | 289 | |
| BONDING FEE | 1,013 | 1,013 | 1,013 | |
| PO BOX RENTAL | 326 | 326 | 326 | |
| ADVERTISEMENT | 93 | 93 | 93 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION | 10,936 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONEY MANGEMENT FEES | 17,001 | 17,001 | 17,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT EST 2021 | 1,575 | 1,575 | 1,575 | |
| FOREIGN TAXES | 110 | 110 | 110 |