| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HORIE & CO - TAX & ACCTG | 180,386 | 0 | 0 | 0 |
| WINDES | 20,600 | 0 | 0 | 20,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENT | 2000-07-14 | 8,950 | 4,456 | SL | 2.56 % | 229 | |||
| OUTDOOR SIGN | 2005-01-01 | 43,753 | 42,462 | 150DB | 2.95 % | 1,291 | |||
| FREEZER (2) | 2014-09-09 | 1,417 | 1,227 | 200DB | 8.93 % | 127 | |||
| PROJECTOR LAMP | 2014-09-24 | 850 | 736 | 200DB | 8.93 % | 76 | |||
| REFRIGERATOR (2) | 2015-07-29 | 1,960 | 1,523 | 200DB | 8.92 % | 175 | |||
| DELL LAPTOP | 2015-12-07 | 875 | 825 | 200DB | 5.76 % | 50 | |||
| EPPENDORF THERMO MIXER | 2016-02-17 | 15,703 | 12,990 | 200DB | 11.52 % | 1,809 | |||
| ICE FLAKER | 2016-03-14 | 5,045 | 4,173 | 200DB | 11.52 % | 581 | |||
| NANODROP W/ CUVETTE | 2016-03-21 | 10,812 | 8,944 | 200DB | 11.52 % | 1,246 | |||
| EP MOTION P5073 EASYCON | 2016-06-20 | 44,313 | 36,656 | 200DB | 11.52 % | 5,105 | |||
| EPPENDORF THERMOADAPTER | 2016-07-28 | 2,875 | 2,378 | 200DB | 11.52 % | 331 | |||
| SATORIUS ANALYTICAL BALAN | 2016-11-30 | 2,218 | 1,836 | 200DB | 11.52 % | 256 | |||
| KEYENCE MICROSCOPE | 2016-12-22 | 54,481 | 45,066 | 200DB | 11.52 % | 6,276 | |||
| SURFACE PRO | 2016-03-29 | 1,169 | 967 | 200DB | 11.52 % | 135 | |||
| SURFACE PRO | 2016-03-31 | 1,526 | 1,262 | 200DB | 11.52 % | 176 | |||
| MICROFUGE 20 | 2016-01-03 | 2,086 | 1,726 | 200DB | 11.52 % | 240 | |||
| CFX 384 TOUCH PCR SYS | 2016-01-03 | 27,907 | 23,084 | 200DB | 11.52 % | 3,215 | |||
| OUTDOOR SIGNAGE-WW | 2017-12-05 | 9,378 | 5,277 | 200DB | 12.49 % | 1,171 | |||
| OFFICE FURNITURE-WW | 2017-06-22 | 143,572 | 80,788 | 200DB | 12.49 % | 17,932 | |||
| LAB FURNITURE-WW | 2017-06-21 | 114,329 | 64,333 | 200DB | 12.49 % | 14,280 | |||
| LAB EQPT - OLYMPIC | 2017-06-29 | 166,508 | 118,555 | 200DB | 11.52 % | 19,182 | |||
| LAB EQPT - WESTWOOD | 2017-11-20 | 33,364 | 23,755 | 200DB | 11.52 % | 3,844 | |||
| COMPUTER EQPT-WW | 2017-09-22 | 9,920 | 7,063 | 200DB | 11.52 % | 1,143 | |||
| AUDIO/VISUAL EQPT-WW | 2017-06-01 | 184,297 | 103,704 | 200DB | 12.49 % | 23,019 | |||
| TELEPHONE EQUIPMENT | 2017-09-01 | 1,809 | 1,018 | 200DB | 12.49 % | 226 | |||
| FREEZER | 2018-01-08 | 766 | 297 | 200DB | 17.49 % | 134 | |||
| WORK BENCH | 2018-04-09 | 958 | 499 | 200DB | 19.20 % | 184 | |||
| MAGNETIC SEPARATOR | 2018-08-13 | 1,004 | 522 | 200DB | 19.20 % | 193 | |||
| ACOUSTIC TILE | 2018-08-01 | 4,188 | 418 | SL | 6.67 % | 279 | |||
| LAPTOP (4) | 2018-01-22 | 3,040 | 1,581 | 200DB | 19.20 % | 584 | |||
| LAPTOP | 2018-02-02 | 759 | 395 | 200DB | 19.20 % | 146 | |||
| DELL LAPTOP | 2018-07-25 | 881 | 458 | 200DB | 19.20 % | 169 | |||
| SURFACE PRO | 2018-10-08 | 980 | 510 | 200DB | 19.20 % | 188 | |||
| MOBILE PROJECTOR | 2018-10-11 | 690 | 359 | 200DB | 19.20 % | 132 | |||
| DELL LAPTOP | 2018-11-16 | 807 | 419 | 200DB | 19.20 % | 155 | |||
| DESKS(3) | 2018-06-01 | 1,102 | 427 | 200DB | 17.49 % | 193 | |||
| PEDESTAL CABINET(3) | 2018-06-01 | 678 | 263 | 200DB | 17.49 % | 119 | |||
| CHAIRS(3) | 2018-06-01 | 1,980 | 768 | 200DB | 17.49 % | 346 | |||
| CABINET DRAWER (3) | 2018-08-13 | 1,194 | 463 | 200DB | 17.49 % | 209 | |||
| OFFICE DESK (5) | 2018-08-14 | 625 | 242 | 200DB | 17.49 % | 109 | |||
| FREEZER | 2019-01-14 | 766 | 109 | 200DB | 24.49 % | 188 | |||
| MASTERCYCLER NEXUS.PCR | 2019-02-28 | 7,938 | 1,588 | 200DB | 32.00 % | 2,540 | |||
| MICROFUGE20 W/FA361.5 CENTRIFUGE | 2019-03-05 | 2,355 | 471 | 200DB | 32.00 % | 754 | |||
| FREEZER | 2019-03-06 | 876 | 125 | 200DB | 24.49 % | 215 | |||
| FREEZER | 2019-03-27 | 657 | 94 | 200DB | 24.49 % | 161 | |||
| NMINI SHAKER 15 ADVAN 120V | 2019-09-23 | 1,340 | 191 | 200DB | 24.49 % | 328 | |||
| ACOUSTIC TILE | 2019-03-08 | 4,619 | 660 | 200DB | 24.49 % | 1,131 | |||
| RADIATOR WEATHERPROOFING | 2019-03-13 | 5,634 | 805 | 200DB | 24.49 % | 1,380 | |||
| LASER PRINTER (2) | 2019-01-08 | 1,226 | 245 | 200DB | 32.00 % | 392 | |||
| DELL DESKTOP | 2019-04-29 | 1,040 | 208 | 200DB | 32.00 % | 333 | |||
| SSDH MEMORY | 2019-04-29 | 600 | 120 | 200DB | 32.00 % | 192 | |||
| LAPTOP | 2019-07-23 | 3,298 | 660 | 200DB | 32.00 % | 1,055 | |||
| COMPRESSOR | 2019-07-31 | 7,359 | 1,472 | 200DB | 32.00 % | 2,355 | |||
| SSDH MEMORY | 2019-08-09 | 539 | 108 | 200DB | 32.00 % | 172 | |||
| MONITOR | 2019-08-22 | 1,093 | 219 | 200DB | 32.00 % | 350 | |||
| MONITOR | 2019-08-23 | 608 | 122 | 200DB | 32.00 % | 195 | |||
| APPLE MACBOOK | 2019-09-27 | 1,291 | 258 | 200DB | 32.00 % | 413 | |||
| LAPTOP | 2019-11-26 | 1,422 | 284 | 200DB | 32.00 % | 455 | |||
| TABLE | 2019-07-30 | 339 | 48 | 200DB | 24.49 % | 83 | |||
| TABLE | 2019-07-30 | 344 | 49 | 200DB | 24.49 % | 84 | |||
| MICROVOLUME SPECTROPHOTOMETER | 2020-03-17 | 10,300 | 200DB | 20.00 % | 2,060 | ||||
| JW BENCH PLASMA CLEANING/ETCHING | 2020-03-27 | 6,046 | 200DB | 20.00 % | 1,209 | ||||
| PRE-WIRED FUME HOOD ASSEMBLY (3) | 2020-04-14 | 37,697 | 200DB | 20.00 % | 7,539 | ||||
| LASER ENGRAVING & CUTTING SYSTEM | 2020-04-20 | 15,264 | 200DB | 20.00 % | 3,053 | ||||
| LAB BENCH W/STACK DRAWERS (10) | 2020-04-24 | 20,739 | 200DB | 20.00 % | 4,148 | ||||
| MODULAR COMPACT RHEOMETER | 2020-04-27 | 63,394 | 200DB | 20.00 % | 12,679 | ||||
| RHEOMETER VACUUM PUMP | 2020-05-14 | 8,770 | 200DB | 20.00 % | 1,754 | ||||
| LAB BENCH W/STACK DRAWERS (20) | 2020-06-16 | 33,607 | 200DB | 20.00 % | 6,721 | ||||
| FREEZE DRY VACUUM PUMP/VACUUBRAND | 2020-06-02 | 5,220 | 200DB | 20.00 % | 1,044 | ||||
| DIGITAL VORTEX MIXER | 2020-06-08 | 703 | 200DB | 20.00 % | 141 | ||||
| BENCHTOP FREEZE DRYER | 2020-06-26 | 9,004 | 200DB | 20.00 % | 1,801 | ||||
| LINEAR ACTUATOR | 2020-07-13 | 940 | 200DB | 20.00 % | 188 | ||||
| MILLIPORESIGMA WATER PURIFICATION | 2020-07-29 | 10,153 | 200DB | 20.00 % | 2,031 | ||||
| KEY SOURCE MEASURE UNIT | 2020-08-04 | 9,524 | 200DB | 20.00 % | 1,905 | ||||
| BENCHTOP AUTOCLAVE | 2020-08-07 | 15,900 | 200DB | 20.00 % | 3,180 | ||||
| PLASMA ETCH VACUUM PUMP | 2020-08-18 | 1,451 | 200DB | 20.00 % | 290 | ||||
| SENSIT BT POTENTIOSTAT ANALYSER | 2020-08-24 | 1,837 | 200DB | 20.00 % | 367 | ||||
| ACCU CAL 50 LED RADIOMETER SPT | 2020-09-02 | 2,401 | 200DB | 20.00 % | 480 | ||||
| STATIC LOAD CELL (2)/SERRATED JAW | 2020-09-10 | 5,742 | 200DB | 20.00 % | 1,148 | ||||
| VACUUM PUMP/DRYING CHAMBER | 2020-09-14 | 8,288 | 200DB | 20.00 % | 1,658 | ||||
| LAB EQUIPMENT LASER | 2020-09-21 | 6,130 | 200DB | 20.00 % | 1,226 | ||||
| HOOD STD DUCTLESS 48" | 2020-09-30 | 3,570 | 200DB | 20.00 % | 714 | ||||
| LASER SCANNING CONFOCAL MICROSCOPE | 2020-10-01 | 138,250 | 200DB | 20.00 % | 27,650 | ||||
| TANK AUTOMATIC SANITIZATION | 2020-10-07 | 1,708 | 200DB | 20.00 % | 342 | ||||
| LIGHT DUTY SHAKER | 2020-10-16 | 1,357 | 200DB | 20.00 % | 271 | ||||
| ELECTROCHEMICAL WORKSTATION | 2020-05-27 | 12,530 | 200DB | 20.00 % | 2,506 | ||||
| DOUBLE SCISSOR LIFT TABLE | 2020-03-16 | 739 | 200DB | 14.29 % | 106 | ||||
| SECURITY EQUIPMENT | 2020-05-31 | 5,520 | 200DB | 14.29 % | 789 | ||||
| SECURITY EQUIPMENT | 2020-07-01 | 700 | 200DB | 14.29 % | 100 | ||||
| DR K APPLE COMPUTER | 2020-07-09 | 3,945 | 200DB | 20.00 % | 789 | ||||
| LAPTOP | 2020-07-27 | 4,999 | 200DB | 20.00 % | 1,000 | ||||
| SECURITY EQUIPMENT | 2020-07-30 | 834 | 200DB | 14.29 % | 119 | ||||
| APPLE 13.3" MACBOOK PRO | 2020-08-28 | 1,314 | 200DB | 20.00 % | 263 | ||||
| SECURITY EQUIPMENT | 2020-09-01 | 834 | 200DB | 14.29 % | 119 | ||||
| DELL INSPIRON 14" 2 IN 1 FHD LAPTOP | 2020-10-15 | 1,022 | 200DB | 20.00 % | 204 | ||||
| DELL INSPIRON 14" 2 IN 1 FHD LAPTOP | 2020-10-22 | 1,022 | 200DB | 20.00 % | 204 | ||||
| ACER SWIFT 3 THIN & LIGHT LAPTOP(2) | 2020-10-22 | 1,442 | 200DB | 20.00 % | 288 | ||||
| PUMP & VACUUM 3/4 HP | 2020-10-26 | 876 | 200DB | 20.00 % | 175 | ||||
| DELL INSPIRON 14" 2 IN 1 FHD LAPTOP | 2020-10-28 | 1,022 | 200DB | 20.00 % | 204 | ||||
| PUMP & VACUUM 3/4 HP | 2020-10-29 | 876 | 200DB | 20.00 % | 175 | ||||
| APPLE 13" MACBOOK PRO M1 CHIP W/8 | 2020-11-27 | 2,521 | 200DB | 20.00 % | 504 | ||||
| APPLE MACBOOK & 2 DELL INSPIRON 14" | 2020-12-08 | 3,144 | 200DB | 20.00 % | 629 | ||||
| DELL INSPIRON 7000 2 IN 1 13.3" FHD | 2020-12-21 | 1,431 | 200DB | 20.00 % | 286 | ||||
| DELL INSPIRON 14" 2 IN 1 FHD LAPTOP | 2020-12-28 | 716 | 200DB | 20.00 % | 143 | ||||
| FLACKTEX SPEEDMIXER | 2020-03-17 | 12,673 | 200DB | 20.00 % | 2,535 | ||||
| MICROSOFT SURFACE PRO 7 12.3" | 2020-02-26 | 1,237 | 200DB | 20.00 % | 247 | ||||
| APPLE COMPUTER | 2020-02-26 | 3,547 | 200DB | 20.00 % | 709 | ||||
| APPLE MACBOOK AIR 13.3 LAPTOP | 2020-04-01 | 1,435 | 200DB | 20.00 % | 287 | ||||
| APPLE IPAD PRO 12.9" | 2020-04-22 | 1,645 | 200DB | 20.00 % | 329 | ||||
| DOUBLE SCISSOR LIFT TABLE | 2020-04-27 | 794 | 200DB | 14.29 % | 113 | ||||
| APPLE MACBOOK PRO 13" | 2020-04-30 | 2,959 | 200DB | 20.00 % | 592 | ||||
| SECURITY EQUIPMENT | 2020-05-31 | 1,000 | 200DB | 14.29 % | 143 | ||||
| DELL ULTRASHARP 35" CURVED MONITOR | 2020-07-07 | 866 | 200DB | 20.00 % | 173 | ||||
| ASUS G14 LAPTOP | 2020-07-13 | 1,592 | 200DB | 20.00 % | 318 | ||||
| SOFA | 2020-04-23 | 764 | 200DB | 14.29 % | 109 | ||||
| SECURITY EQUIPMENT | 2020-09-01 | 4,304 | 200DB | 14.29 % | 615 | ||||
| LEASEHOLD IMPROVEMENTS | 2020-12-01 | 246,038 | SL | 0.11 % | 263 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 1,417,583 | 1,548,587 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 29,478,336 | 39,111,635 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PUBLICLY TRADED SECURITIES | AT COST | 16,178,571 | 17,115,797 |
| PRIVATE EQUITY PARTNERSHIPS | AT COST | 972,604 | 1,108,036 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 338,790 | 245,836 | 92,954 | |
| Machinery and Equipment | 1,492,618 | 1,013,934 | 478,684 | |
| Improvements | 313,182 | 53,374 | 259,808 | |
| Miscellaneous | 128,857 | 83,780 | 45,077 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HARRIS/THALER LAW | 475 | 0 | 0 | 0 |
| KOPPLE, KLINGER & ELBAZ | 137,751 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 25,774 |
| Description | Amount |
|---|---|
| BOOK VS FORM 1099 LONG-TERM CAP GAIN DISTRIB VARIANCE | 5,553 |
| FMV INCREASE OF CONTRIBUTION INCOME | 89,226 |
| PRIOR PERIOD ADJUSTMENT - WASH SALES & NONDIVIDEND DISTRIB | 159,292 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 74,958 | 68,933 | ||
| BANK CHARGES | 2,279 | |||
| COMPUTER SUPPLIES | 32,455 | 24,613 | ||
| DUES & SUBSCRIPTIONS | 42,187 | 26,940 | ||
| EMPLOYEE BENEFITS | 279,629 | 163,998 | ||
| EQUIPMENT RENTAL | 9,019 | |||
| EQUIPMENT REPAIRS | 15,672 | 15,672 | ||
| INTERNET SERVICES | 24,384 | 16,026 | ||
| INVESTMENT FEES | 345,076 | 345,076 | 345,076 | |
| LAB COAT CLEANING | 1,548 | 1,548 | ||
| LAB TESTING SERVICES | 192 | 192 | ||
| LABORATORY SUPPLIES | 141,453 | 141,453 | ||
| LIABILITY INSURANCE | 37,078 | 12,042 | ||
| LIBRARY & SUBSCRIPTIONS | 33,650 | 33,650 | ||
| LICENSE & PERMITS | 36 | |||
| MEALS & ENTERTAINMENT | 8,667 | |||
| MISCELLANEOUS | 2,711 | 1,611 | ||
| OFFICE SUPPLIES | 74,622 | 34,193 | ||
| OUTSIDE SERVICES | 278,066 | 251,815 | ||
| PAYROLL PROCESSING SERVICES | 4,498 | |||
| PERSONNEL | 107,022 | 83,457 | ||
| POSTAGE | 4,875 | 2,264 | ||
| RESEARCH | 29,039 | 29,039 | ||
| SOFTWARE LICENSING | 35,508 | |||
| STORAGE | 271 | |||
| TELEPHONE | 6,491 | 4,294 | ||
| TRANSLATION | 263 | 263 | ||
| WORKERS COMPENSATION INSURANCE | 10,056 | 4,547 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLINICAL TRIAL FEES | 3,100 | ||
| L/T CAPITAL GAIN THRU K-1 | 18,534 | 18,534 | |
| Other Investment Income | 2,855 | ||
| OTHER PORTFOLIO INC K-1 | 15,317 | 15,317 | |
| S/T CAPITAL GAIN THRU K-1 | 7,126 | 7,126 | |
| TEST FEES | 62,170 |
| Description | Amount |
|---|---|
| BOOK VS FORM 1099 DIVIDEND INCOME VARIANCE | 244,072 |
| BOOK VS FORM 1099 INTEREST INCOME VARIANCE | 1,020 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 20 | 6 |
| PAYROLL TAX PAYABLE | 134 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALES - BOOKS | 547 | 9,721 | -9,174 |
| BOOKSTORE | 35 | 775 | -740 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 39,999 | |||
| FOREIGN TAX | 24,312 | 24,312 | 24,312 | |
| PAYROLL TAX | 214,474 | 110,437 | ||
| SALES TAX | 35 | |||
| STATE TAX | 160 |