| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 39,166 | 17,625 | 21,706 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE AND COX INTERNATIONAL | 268,604 | 268,604 |
| PRIMECAP ODYSSEY GROWTH FUND | 1,243,752 | 1,243,752 |
| HARRIS AND ASSOCIATES | 8,137,257 | 8,137,257 |
| 1LIFE HEALTHCARE INC | 16,893 | 16,893 |
| AMERICAN AIRLINES GROUP INC | 15,975 | 15,975 |
| ARDELYX INC | 317 | 317 |
| BEYOND MEAT INC | 13,875 | 13,875 |
| CITIGROUP INC | 24,664 | 24,664 |
| DELTA AIR LINES INC | 3,016 | 3,016 |
| ENPHASE ENERGY INC | 35,094 | 35,094 |
| FITBIT INC | 38,141 | 38,141 |
| ILLINOIS TOOL WORKS INC | 2,446,560 | 2,446,560 |
| LNARI MED INC | 36,225 | 36,225 |
| INSPIRE MEDICAL SYSTEMS | 5,831 | 5,831 |
| INTEL CORP | 149,460 | 149,460 |
| MADRIGAL PHARMACEUTICALS | 667 | 667 |
| MICROSOFT CORP | 444,840 | 444,840 |
| NUTANIX INC | 14,342 | 14,342 |
| PROGYNY LNC | 9,665 | 9,665 |
| RESOLUTE FOREST PRODUCTS | 6,095 | 6,095 |
| SLACK TECHNOLOGIES INC | 37,847 | 37,847 |
| SMARTSHEET INC | 13,442 | 13,442 |
| SOLAREDGE TECHNOLOGY | 12,127 | 12,127 |
| UBER TECHNOLOGIES INC | 474,300 | 474,300 |
| UNITED AIRLINES HOLDINGS INC | 20,803 | 20,803 |
| WELLS FARGO & CO | 905,400 | 905,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HILLCREST CDO I LTD | FMV | 25 | 25 |
| SHORENSTEIN SRI VII REIT | FMV | 391 | 391 |
| SOLSTICE ABS CDO III | FMV | 625 | 625 |
| CERBERUS INSTITUTIONAL REAL ESTATE II LP | FMV | 6,899 | 6,899 |
| ENCAP ENERGY CAPITAL FUND VI-B LP | FMV | 9,046 | 9,046 |
| ENCAP ENERGY CAPITAL FUND V LP | FMV | 15,818 | 15,818 |
| PRECISION CAPITAL SPECIAL OPPORTUNITIES FUND II LP | FMV | 11,330 | 11,330 |
| TEPPCO CRUDE OIL LLC | FMV | 15,000 | 15,000 |
| CARMEL PARTNERS INVESTMENT FUND VII LP | FMV | 35,902 | 35,902 |
| CERBERUS LEVERED LOAN OPPORTUNITES (OFFSHORE) IV LP | FMV | 199,825 | 199,825 |
| PRECISION CAPITAL SPECIAL OPPORTUNITIES FUND III LP | FMV | 25,939 | 25,939 |
| WICKS COMMUNICATIONS & MEDIA III LP | FMV | 4,564 | 4,564 |
| LS POWER EQUITY PARTNERS II PIE LP | FMV | 20,426 | 20,426 |
| LS POWER EQUITY PARTNERS IV LP | FMV | 269,861 | 269,861 |
| SHORENSTEIN SRI IX REIT | FMV | 25,983 | 25,983 |
| ENCAP ENERGY CAPITAL FUND VII-B LP | FMV | 23,429 | 23,429 |
| PRECISION CAPITAL SPECIAL OPPORTUNITIES FUND IV LP | FMV | 64,981 | 64,981 |
| ABRY ADVANCED SECURITIES IV LP | FMV | 317,619 | 317,619 |
| SWANSON RIVER | FMV | 125,000 | 125,000 |
| CARMEL PARTNERS INVESTMENT FUND II LP | FMV | 201 | 201 |
| ABRY PARTNERS IX LP | FMV | 364,631 | 364,631 |
| CARMEL PARTNERS INVESTMENT FUND III LP | FMV | 156,129 | 156,129 |
| CERBERUS INSTITUTIONAL REAL ESTATE III LP | FMV | 166,688 | 166,688 |
| ENCAP ENERGY CAPITAL FUND XI-C LP | FMV | 212,993 | 212,993 |
| CARMEL PARTNERS INVESTMENT FUND VI LP | FMV | 330,173 | 330,173 |
| ENCAP ENERGY CAPITAL FUND VIII-B LP | FMV | 200,071 | 200,071 |
| ABRY ADVANCED SECURITIES FUND III LP | FMV | 424,474 | 424,474 |
| CARMEL PARTNERS INVESTMENT FUND IV LP | FMV | 283,077 | 283,077 |
| ENCAP FLATROCK MIDSTREAM FUND II-C LP | FMV | 157,012 | 157,012 |
| ENCAP FLATROCK MIDSTREAM FUND IV-C LP | FMV | 411,908 | 411,908 |
| SHORENSTEIN SRI VIII REIT | FMV | 400,862 | 400,862 |
| CERBERUS INSTITUTIONAL REAL ESTATE IV LP | FMV | 420,655 | 420,655 |
| ABRY PARTNERS VIII LP | FMV | 314,076 | 314,076 |
| CERBERUS LEVERED LOAN OPPORTUNITES (OFFSHORE) III LP | FMV | 350,158 | 350,158 |
| PRECISION CAPITAL SPECIAL OPPORTUNITIES FUND V LP | FMV | 413,241 | 413,241 |
| CARMEL PARTNERS INVESTMENT FUND V LP | FMV | 547,673 | 547,673 |
| GRIDIRON ENERGY FEEDER I LP | FMV | 537,441 | 537,441 |
| DARWIN VENTURE CAPITAL FUND OF FUNDS LP | FMV | 561,490 | 561,490 |
| ENCAP ENERGY CAPITAL FUND IX-C LP | FMV | 328,984 | 328,984 |
| LS POWER EQUITY PARTNERS III LP | FMV | 712,711 | 712,711 |
| INVENTUS CAPITAL PARTNERS FUND II LTD | FMV | 726,530 | 726,530 |
| ENCAP FLATROCK MIDSTREAM FUND III-C LP | FMV | 774,083 | 774,083 |
| ENCAP ENERGY CAPITAL FUND X-C LP | FMV | 641,450 | 641,450 |
| NEW VERNON INDIA (CAYMAN) FUND II | FMV | 983,958 | 983,958 |
| PINNACLE EQUITY FUND | FMV | 1,702,975 | 1,702,975 |
| DARWIN VENTURE CAPITAL FUND OF FUNDS II LP | FMV | 2,154,085 | 2,154,085 |
| TCW WORLDWIDE OPPORTUNITIES FUND | FMV | 2,758,417 | 2,758,417 |
| PINNACLE INTERNATIONAL | FMV | 3,348,355 | 3,348,355 |
| INTECH US LARGE CAP GROWTH FUND LLC | FMV | 6,921,705 | 6,921,705 |
| AK INVESTMENT GROUP | FMV | 6,200 | 6,200 |
| DARWIN VENTURE CAPITAL FUND OF FUNDS V LP | FMV | 345,000 | 345,000 |
| CERBERUS INSTITUTIONAL REAL ESTATE V | FMV | 21,661 | 21,661 |
| TRAINER WORTHAM CBO IV | FMV | 50,353 | 50,353 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 14,610 | 14,610 | 14,610 |
| SECURITY DEPOSIT | 1,947 | 1,947 | 1,947 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,651 | 0 | 1,923 | |
| INSURANCE | 1,835 | 0 | 1,835 | |
| BANK FEES | 32,115 | 32,115 | 0 | |
| DUES AND SUBSCRIPTIONS | 1,697 | 0 | 1,697 | |
| OTHER | 2,652 | 0 | 5,055 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 382,300 | -99,181 | 382,301 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,914,894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH INVESTMENT EXPENSES | 0 | 198,262 | 0 | |
| INVESTMENT MANAGEMENT | 233,399 | 233,399 | 0 | |
| ARCHIVAL SERVICES | 0 | 0 | 125,405 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 31,254 | 0 | 0 | |
| FOREIGN TAX | 0 | 3,977 | 0 | |
| STATE TAX | 250 | 0 | 0 |