| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1976-01-01 | 5,000 | |||||||
| BUILDING | 1992-08-28 | 259,190 | 225,295 | S/L | 31.0000 | 8,361 | 8,361 | 8,361 | |
| REMODELING | 1993-08-03 | 40,348 | 27,584 | S/L | 39.0000 | 1,034 | 1,034 | 1,034 | |
| REMODELING | 1994-08-01 | 27,466 | 17,867 | S/L | 39.0000 | 704 | 704 | 704 | |
| ASPHALT | 1994-12-06 | 2,900 | 2,900 | S/L | 15.0000 | ||||
| AU UNITS | 1995-07-12 | 5,925 | 5,925 | S/L | 39.0000 | ||||
| WINDOWS | 2002-09-20 | 2,636 | 1,170 | S/L | 39.0000 | 67 | 67 | 67 | |
| CARPET | 2002-12-31 | 3,431 | 3,431 | S/L | 7.0000 | ||||
| FURNACE | 2002-10-12 | 4,875 | 4,875 | 200DB | 7.0000 | ||||
| RENOVATIONS | 2002-12-31 | 4,558 | 1,986 | S/L | 39.0000 | 117 | 117 | 117 | |
| NEW HEATING | 2005-08-02 | 1,250 | 1,250 | 200DB | 7.0000 | ||||
| NEW DOORS | 2006-09-09 | 676 | 239 | S/L | 39.0000 | 17 | 17 | 17 | |
| CARPET | 2006-03-09 | 677 | 634 | 150DB | 15.0000 | 37 | 37 | 37 | |
| HEAT PUMP | 2009-05-21 | 2,682 | 1,890 | S/L | 15.0000 | 179 | 179 | 179 | |
| ROOF | 2009-10-27 | 6,950 | 1,812 | S/L | 39.0000 | 179 | 179 | 179 | |
| BUILDING | 1976-10-01 | 220,419 | 220,419 | S/L | 31.0000 | ||||
| LAND | 1976-01-01 | 5,000 | |||||||
| ROOF | 1990-08-11 | 14,269 | 12,946 | S/L | 31.0000 | 460 | |||
| ROOF | 1995-08-29 | 16,956 | 10,184 | S/L | 39.0000 | 434 | |||
| GAS/CENTRAL AIR | 1998-03-30 | 13,714 | 7,327 | S/L | 39.0000 | 352 | |||
| CARPET | 2001-04-25 | 10,426 | 10,426 | 200DB | 7.0000 | ||||
| WINDOWS | 2002-03-29 | 9,214 | 3,975 | S/L | 39.0000 | 237 | |||
| BLDG. IMPROVEMENTS | 2003-06-30 | 3,250 | 1,294 | S/L | 39.0000 | 83 | |||
| LIGHTING | 2004-04-21 | 1,176 | 444 | S/L | 39.0000 | 30 | |||
| AC UNITS | 2007-07-17 | 2,531 | 2,531 | 200DB | 7.0000 | ||||
| EQUIPMENT | 2009-12-07 | 3,639 | 3,639 | S/L | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 268,444 | 268,444 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| JEFFERSON/TUCKAWAY BUILDING, LAND | 368,564 | 307,554 | 61,010 | 450,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GUILD BUILDING, FF&E | 295,594 | 274,755 | 20,839 | |
| 5,000 | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PERMANENT ART DISPLAY | 83,100 | 83,100 | 2,437,950 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GALLERY & FINE ARTISANS | ||||
| 8520, 8620 - DISPLAY LABELS/S | 23 | 23 | ||
| 8530 - LIGHTING EXPENSES | 35 | 35 | ||
| 8540 - HANGING & EXHIBITING E | 100 | 100 | ||
| 8570, 8500 - OTHER GALLERY EX | 212 | 212 | ||
| 8510, 8610 - SHIPPING & DELIV | 704 | 704 | ||
| 8630 - BAGS/BOXES/PAPER PRODU | 365 | 365 | ||
| ANNUAL & SPECIAL EVENTS | ||||
| 7612, 7622, 7652, 7882 - GENE | 187 | 187 | ||
| 7614, 7624, 7884 - PRIZES & A | 900 | 900 | ||
| 7662, 7805 - GRAPHIC DESIGN/P | 1,045 | 1,045 | ||
| 7664, 7666, 7668 - W. BADEN E | 346 | 346 | ||
| 7735 - RAFFLE-PAINTING | 25 | 25 | ||
| 7860 - RECEPTION/VILLAGE ART | 8,962 | 8,962 | ||
| 7880 VILLAGESCAPE PAINT OUT | 2,418 | 2,418 | ||
| COMMERCIAL BUILDING | ||||
| 8730 - INSURANCE | 2,600 | 2,600 | 2,600 | |
| 8720, 8760 - MAINTENANCE & RE | 2,375 | 2,375 | 2,375 | |
| 8710 - UTILITIES | 5,706 | 5,706 | 5,706 | |
| EXPENSES | ||||
| 7300, 8290 - MISCELLANEOUS EX | ||||
| 7360 GENERAL EXPENSES | 261 | 261 | ||
| 7380 CONSULTING FEES | 625 | 625 | ||
| 7390, 8040 - OFFICE SUPPLIES | 4,050 | 3,911 | ||
| 7392, 8060 - POSTAGE & MAILIN | 166 | 166 | ||
| 7405 - INSURANCE-FINE ART COV | 4,006 | 4,006 | ||
| 7410 CONSERVATION & PRESERVAT | 50 | 50 | ||
| 7500, 7510 - ART WORKSHOPS & | 3,143 | 3,143 | ||
| 8010 - BANK FEES | 3 | 3 | ||
| 8030 - MERCHANT FEES | 5,731 | 5,731 | ||
| 8050 - CLEANING SUPPLIES | 1,066 | 1,066 | ||
| 8100 - SOFTWARE | 519 | 519 | ||
| 8110 - TELEPHONE | 506 | 506 | ||
| 8120 - INTERNET | 2,262 | 2,262 | ||
| 8130 - INSURANCE | 5,222 | 5,222 | ||
| 8180 - BUSINESS LICENSE & PER | 250 | 250 | ||
| 8190 - BACKGROUND MUSIC | 55 | 55 | ||
| 8200 - REFRESHMENTS & MEALS | 5 | 5 | ||
| 8210 - STAFF DEVELOPMENT & TR | 140 | 140 | ||
| 8250 - BOARD OF DIRECTORS EXP | 537 | 537 | ||
| 8260 - PENALTIES AND FINANCE | 108 | 142 | ||
| 8295 POS ADJUSTMENT | -672 | -672 | ||
| 8410 - WEBSITE | 8,885 | 8,885 | ||
| 8420 - WEB-BASED & EMAIL MARK | 1,373 | 1,373 | ||
| 8430 - LOCAL ADVERTISING | 2,496 | 2,496 | ||
| 8460 - GRAPHIC DESIGN & PRINT | 7,200 | 7,200 | ||
| 9518, 9628, 9660 - INVESTMENT | 2,644 | 2,644 | 2,644 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 4400 - PATRON MEMBERSHIP DUES | 6,118 | 6,118 | |
| 4600 - ARTIST MEMBERSHIP DUES | 14,900 | 14,900 | |
| ANNUAL & SPECIAL EVENTS | 34,418 | 34,418 | |
| 5900 - MISCELLANEOUS INCOME | 23 | 23 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 32,841 |
| PRIOR YEAR ADJUSTMENT | 11,136 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | -25 | -115 |
| RENT & SECURITY DEPOSITS | 1,815 | 1,815 |
| SALES TAX | 717 | 1,236 |
| GIFT CERTIFICATE UNREDEEMED | -248 | -123 |
| CUSTOMER DEPOSITS | 379 | 2,405 |
| UNBILLED PURCHASES | 43 | 136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 8170 - CONSULTING FEES | 7,242 | 7,242 | ||
| 8160 - PAYROLL SERVICE FEES & CO | 1,183 | 1,183 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GALLERY & FINE ARTISANS | 112,428 | 73,536 | 38,892 |