| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,808 | 0 | 28,808 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RBC 3YR MLS AUTO-CALLABLE LNKD TO SX5E | FMV | 271,025 | 271,025 |
| WFC 3YR MLS AUTO-CALLABLE LNKD TO XLE | FMV | 82,800 | 82,800 |
| ABBEY CAPITAL MULTI-MNGR FUND LTD C SHS | FMV | 670,846 | 670,846 |
| MILLBURN MULTI-MARKETS FUND LP SER A | FMV | 689,621 | 689,621 |
| RIVERSIDE CAPITAL APPRECIATION VII ASP | FMV | 307,362 | 307,362 |
| ASPECT US HEDGEFOCUS FUND LP SERIES 4 | FMV | 245,777 | 245,777 |
| MILLENNIUM INTERNATIONAL HEDGEFOCUS FD LTD SER 2 | FMV | 536,023 | 536,023 |
| RIVERSIDE CAPITAL APPRECIATION VII ASP | FMV | 76,200 | 76,200 |
| CANYON BALANCED ASP FUND CLASS AE-U | FMV | 675,386 | 675,386 |
| PB STRATEGIC PARTNERS OFFSHORE FEEDER VI LP | FMV | 166,052 | 166,052 |
| CARLYLE REALTY PARTNERS VII ASP FD CLASS AE-U | FMV | 108,244 | 108,244 |
| CARLYLE REALTY PARTNERS VIII ASP INITIAL | FMV | 70,800 | 70,800 |
| ACCENTURE PLC IRELAND SHARES CLASS A | FMV | 23,509 | 23,509 |
| ADYEN N V ADR ADYEY | FMV | 14,894 | 14,894 |
| AIA GROUP LTD SPONSORED ADR AAGIY | FMV | 29,675 | 29,675 |
| ALCON INC ORD SH ALC | FMV | 16,759 | 16,759 |
| AMADEUS IT GROUP SA ADR UNSPONSORED ADR | FMV | 16,831 | 16,831 |
| AON PLC SHS CL A AON | FMV | 10,986 | 10,986 |
| ASML HOLDING NV NY REGISTRY SHS NEW 2012-ASML | FMV | 27,800 | 27,800 |
| ATLAS COCOP AB SPON ADR NEW REPSTG SER A | FMV | 16,346 | 16,346 |
| CANADIAN PACIFIC RAILWAY LTD | FMV | 24,962 | 24,962 |
| CSL LTD-SPONSORED ADR CSLLY | FMV | 25,995 | 25,995 |
| DSV A/S UNSP ADR DSDVY | FMV | 21,845 | 21,845 |
| EXPERIAN PLC ADR | FMV | 23,459 | 23,459 |
| FERRARI NV NEW RACE | FMV | 13,312 | 13,312 |
| HDFC BANK LTD-ADR HDB | FMV | 25,508 | 25,508 |
| ICON PLC ICLR | FMV | 8,579 | 8,579 |
| IHS MARKIT LTD INFO | FMV | 10,780 | 10,780 |
| LONZA GROUP AG-UNSP ADR LZAGY | FMV | 17,109 | 17,109 |
| LULULEMON ATHLETICA INC LULU | FMV | 19,142 | 19,142 |
| LVMH MOET HENNESSY LOUIS VUITTON | FMV | 25,071 | 25,071 |
| MERCADOLIBRE INC MELI | FMV | 38,530 | 38,530 |
| METTLER-TOLEDO INTL IN MTD | FMV | 14,816 | 14,816 |
| NESTLE S A REG ADR NSRGY | FMV | 17,317 | 17,317 |
| PERNOD-RICARD SA-UNSPON ADR | FMV | 12,464 | 12,464 |
| RESMED INC RMD | FMV | 21,894 | 21,894 |
| SHOPIFY INC CL A SHOP | FMV | 18,111 | 18,111 |
| SIKA AG-BR ADR SXYAY | FMV | 15,358 | 15,358 |
| SMITH & NEPHEW PLC ADR SNN | FMV | 14,506 | 14,506 |
| STERIS PLC ORD SHS | FMV | 15,163 | 15,163 |
| TAIWAN SEMICONDUCTOR MFG CO LTD ADR | FMV | 35,002 | 35,002 |
| TENCENT HOLDINGS LTD-UNSP ADR | FMV | 16,031 | 16,031 |
| ALPS TR ETF ALERIAN MLP NEW AMLP | FMV | 89,964 | 89,964 |
| INVESCO TR II ETF PFD | FMV | 542,798 | 542,798 |
| ISHARES ETF PFD & INCOME SECS PFF | FMV | 320,788 | 320,788 |
| ISHARES JP MORGAN ETF USD EMERGING MAKETS BOND EMB | FMV | 389,458 | 389,458 |
| SPDR BLOOMBERG ETF BARCLAYS SHORT TERM HIGH YIELD BOND ETF SJNK | FMV | 192,962 | 192,962 |
| SPDR GOLD TRUST ETF GLD | FMV | 428,064 | 428,064 |
| SPDR PORTFOLIO ETF INTERMEDIATETERM SPIB | FMV | 1,339,038 | 1,339,038 |
| SPDR PORTFOLIO ETF MORTGAGE BACKED BOND SPMB | FMV | 698,413 | 698,413 |
| VANGUARD INDEX FDS ETF S&P 500 ETF SHS NEW | FMV | 891,876 | 891,876 |
| VANGUARD MID CAP ETF VO | FMV | 333,934 | 333,934 |
| FNMA PASS THRU POOL 725946 DTD 10/01/04 | FMV | 5,959 | 5,959 |
| FNMA PASS THRU POOL 995084 DTD 11/01/08 | FMV | 11,832 | 11,832 |
| AB GLOBAL BOND FD ADVISOR CL ANAYX | FMV | 468,460 | 468,460 |
| BAIRD FDS INC AGGREGATE BD FD INSTL | FMV | 608,646 | 608,646 |
| BLACKROCK STRATEGIC GLOBAL BD FD INC | FMV | 306,441 | 306,441 |
| BLACKROCK EQUITY DIVIDEND FD CL I | FMV | 172,300 | 172,300 |
| BLACKROCK EVENT DRIVEN EQUITY FUND INSTL BILPX | FMV | 167,841 | 167,841 |
| FIRST EAGLE FUNDS SOGEN OVERSEAS FUND CL I SGOIX | FMV | 152,295 | 152,295 |
| GOLDMAN SACHS TR FINL SQUARE TREAS INSTRS | FMV | 570,066 | 570,066 |
| INVESCO | FMV | 371,259 | 371,259 |
| MFS CORE EQUITY FUND | FMV | 507,426 | 507,426 |
| MFS INTERNATIONAL DIVERSIFICATION FUND | FMV | 329,348 | 329,348 |
| GUGGENHEIM FDS TR LTD DURATION FD INSTL CL | FMV | 765,569 | 765,569 |
| JPMORGAN TR II LARGE CAP GROWTH FUND | FMV | 517,859 | 517,859 |
| PRINCIPAL FDS INC HIGH YIELD FD INSTL CL | FMV | 435,885 | 435,885 |
| WESTERN ASSET FDS INC CORE BD FUND INSTL CL | FMV | 681,926 | 681,926 |
| ALBANY INTERNATIONAL CORP NEW CLASS A AIN | FMV | 15,785 | 15,785 |
| ANIKA THERAPEUTICS INC ANIK | FMV | 8,373 | 8,373 |
| ARMSTRONG WORLD INDUSTRIES AWI | FMV | 14,060 | 14,060 |
| BADGER METER INC BMI | FMV | 7,525 | 7,525 |
| BANK OF HAWAII CORP BOH | FMV | 14,098 | 14,098 |
| BROOKS AUTOMATION INC NEW BRKS | FMV | 22,798 | 22,798 |
| CDW CORPORATION OF DELAWARE CDW | FMV | 10,411 | 10,411 |
| CHEESECAKE FACTORY INC CAKE | FMV | 18,382 | 18,382 |
| CONSTRUCTION PARTNERS INC CL A | FMV | 9,519 | 9,519 |
| CORELOGIC INC CLGX | FMV | 19,562 | 19,562 |
| EVERTEC INC EVTC | FMV | 15,453 | 15,453 |
| FIRST FINL BANKSHARESINC FFIN | FMV | 14,579 | 14,579 |
| GRACO INCORPORATED COM GGG | FMV | 18,088 | 18,088 |
| HOULIHAN LOKEY INC CL A HLI | FMV | 19,967 | 19,967 |
| JACK HENRY & ASSOC INC JKHY | FMV | 9,071 | 9,071 |
| JOHN BEAN TECHNOLOGIES CORP JBT | FMV | 11,387 | 11,387 |
| LANDSTAR SYSTEMS INC LSTR | FMV | 15,082 | 15,082 |
| LESLIE'S INC LESL | FMV | 11,156 | 11,156 |
| MGM GROWTH PROPERTIES LLC-A | FMV | 18,154 | 18,154 |
| NATIONAL BEVERAGE CORP FIZZ | FMV | 22,414 | 22,414 |
| PRIMERICA INC PRI | FMV | 14,063 | 14,063 |
| R L I CORP RLI | FMV | 13,956 | 13,956 |
| RBC BEARINGS INC ROLL | FMV | 18,620 | 18,620 |
| SCOTTS MIRACLE-GRO CO CLASS A | FMV | 34,850 | 34,850 |
| SITEONE LANDSCAPE SUPPLY INC | FMV | 30,933 | 30,933 |
| TERMINIX GLOBAL HLDGS INC | FMV | 21,271 | 21,271 |
| THOR INDUSTRIESTHO | FMV | 15,901 | 15,901 |
| UNIFIRST CORP UNF | FMV | 11,220 | 11,220 |
| WATSCO INC WSO | FMV | 19,257 | 19,257 |
| WD-40 COMPANY COMMON WDFC | FMV | 17,269 | 17,269 |
| AGILENT TECH INC | FMV | 2,014 | 2,014 |
| AIR PRODUCTS & CHEMICALS INC | FMV | 4,372 | 4,372 |
| ANSS | FMV | 13,824 | 13,824 |
| AON PLC SHS CL A | FMV | 5,070 | 5,070 |
| ARCH CAP GROUP LTD | FMV | 10,064 | 10,064 |
| AUTODESK INC ADSK | FMV | 21,068 | 21,068 |
| BLACK KNIGHT INC | FMV | 17,847 | 17,847 |
| BRIGHT HORIZONS FAMILY SOLUTIONS INC DEL | FMV | 3,633 | 3,633 |
| BROOKFIELD INFRASTRUCTURE CORP COM | FMV | 9,761 | 9,761 |
| BROOKFIELD ASSET MANGMNT | FMV | 30,086 | 30,086 |
| BROOKFIELD PPTY REIT INC | FMV | 1,300 | 1,300 |
| BROOKFIELD RENEWABLE CORP CL A SUB VTG | FMV | 932 | 932 |
| BROWN AND BROWN INC COM | FMV | 9,577 | 9,577 |
| BROWN-FORMAN CORP CL B | FMV | 3,892 | 3,892 |
| CANNAE HOLDINGS INC | FMV | 1,549 | 1,549 |
| CARMAX INC | FMV | 19,459 | 19,459 |
| CBRE GROUP INC CLASS A | FMV | 13,798 | 13,798 |
| COGNEX CORP | FMV | 1,365 | 1,365 |
| COLFAX CORP | FMV | 2,486 | 2,486 |
| COPART INC | FMV | 21,378 | 21,378 |
| COSTAR GROUP INC | FMV | 15,713 | 15,713 |
| CREDIT ACCEPTANCE CORP | FMV | 9,346 | 9,346 |
| DOLLAR GENERAL CORP | FMV | 3,575 | 3,575 |
| DOMINO'S PIZZA INC | FMV | 8,820 | 8,820 |
| EQUINIX INC | FMV | 7,142 | 7,142 |
| FASTENAL CO | FMV | 9,278 | 9,278 |
| FIRST REPUBLIC BANK | FMV | 6,024 | 6,024 |
| FNF GROUP | FMV | 9,264 | 9,264 |
| GARTNER INC NEW | FMV | 12,174 | 12,174 |
| GUIDEWIRE SOFTWARE INC | FMV | 10,813 | 10,813 |
| HEICO CORP NEW | FMV | 8,662 | 8,662 |
| HILTON WORLDWIDE | FMV | 18,024 | 18,024 |
| HOWARD HUGHES CORP | FMV | 5,683 | 5,683 |
| HYATT HOTELS CORP | FMV | 4,752 | 4,752 |
| IDEXX LABORATORIES INC | FMV | 9,997 | 9,997 |
| IHS MARKIT LTD | FMV | 9,881 | 9,881 |
| KENNEDY-WILSON HOLDINGS | FMV | 3,363 | 3,363 |
| KKR & CO INC | FMV | 20,731 | 20,731 |
| LENNAR CORPORATION | FMV | 9,300 | 9,300 |
| LIBERTY BROADBAND CORP COM SER C | FMV | 17,104 | 17,104 |
| LIBERTY BROADBAND CORP COM SER A | FMV | 3,940 | 3,940 |
| LIBERTY MEDIA CORP DEL COM SER C SIRIUSXM GROUP | FMV | 4,612 | 4,612 |
| LIBERTY MEDIA CORP DEL COM SER A SIRIUSXM GRP | FMV | 1,771 | 1,771 |
| LIBERTY MEDIA CORP LIBERTY MEDIA CL C | FMV | 6,220 | 6,220 |
| LIBERTY MEDIA CORP LIBERTY SER A | FMV | 456 | 456 |
| LIVE NATION ENTERTAINMENT INC | FMV | 9,993 | 9,993 |
| M & T BANK CORP | FMV | 2,419 | 2,419 |
| MARKEL CORP | FMV | 15,500 | 15,500 |
| MARTIN MARIETTA | FMV | 8,803 | 8,803 |
| METTLER-TOLEDO INTL IN | FMV | 11,397 | 11,397 |
| MICROCHIP TECHNOLOGY INC | FMV | 12,568 | 12,568 |
| MOODY'S CORP | FMV | 6,676 | 6,676 |
| MOTOROLA SOLUTIONS INC | FMV | 6,972 | 6,972 |
| MSCI INC | FMV | 7,144 | 7,144 |
| O'REILLY AUTOMOTIVE INC | FMV | 16,745 | 16,745 |
| PROGRESSIVE CORP OHIO | FMV | 5,043 | 5,043 |
| REALPAGE INC | FMV | 9,945 | 9,945 |
| RESTAURANT BRANDS | FMV | 11,733 | 11,733 |
| ROPER TECHNOLOGIES | FMV | 12,933 | 12,933 |
| ROSS STORES INC | FMV | 5,649 | 5,649 |
| S&P GLOBAL INC | FMV | 3,287 | 3,287 |
| SBA COMMUNICATIONS CORP | FMV | 18,621 | 18,621 |
| SLACK TECHNOLOGIES | FMV | 4,689 | 4,689 |
| SQUARE INC-A | FMV | 4,570 | 4,570 |
| SUMMIT MATERIALS INC | FMV | 2,831 | 2,831 |
| TRANSDIGM GROUP INC | FMV | 32,180 | 32,180 |
| TRANSUNION | FMV | 10,517 | 10,517 |
| TYLER TECHNOLOGIES INC | FMV | 6,548 | 6,548 |
| VAIL RESORTS INC | FMV | 11,995 | 11,995 |
| VERISIGN INC | FMV | 13,200 | 13,200 |
| VERISK ANALYTICS INC | FMV | 10,380 | 10,380 |
| VORNADO REALTY TR | FMV | 1,344 | 1,344 |
| VULCAN MATERIALS COMPANY | FMV | 16,907 | 16,907 |
| WIX.COM LTD | FMV | 15,997 | 15,997 |
| ACTIVISION BLIZZARD INC | FMV | 12,720 | 12,720 |
| AKAMAI TECH INC | FMV | 12,704 | 12,704 |
| ALPHABET INC NON VOTING | FMV | 19,271 | 19,271 |
| APTIV PLC | FMV | 10,553 | 10,553 |
| AUTOZONE INC | FMV | 3,556 | 3,556 |
| BALL CORP | FMV | 7,920 | 7,920 |
| BOSTON SCIENTIFIC CORP | FMV | 7,298 | 7,298 |
| BRISTOL MYERS SQUIBB | FMV | 12,344 | 12,344 |
| BROADRIDGE FINANCIAL SOLUTIONS | FMV | 8,273 | 8,273 |
| CAPITAL ONE FINANCIAL | FMV | 12,851 | 12,851 |
| CBRE GROUP INC CLASS A | FMV | 9,345 | 9,345 |
| CDK GLOBAL HOLDINGS | FMV | 7,930 | 7,930 |
| CERNER CORP | FMV | 12,086 | 12,086 |
| CISCO SYSTEMS INC | FMV | 8,592 | 8,592 |
| COMCAST CORP NEW CL A | FMV | 15,248 | 15,248 |
| DANAHER CORP | FMV | 16,216 | 16,216 |
| DISCOVERY INC C | FMV | 4,845 | 4,845 |
| FEDEX CORPORATION | FMV | 11,423 | 11,423 |
| FISERV INC | FMV | 13,777 | 13,777 |
| FLIR SYSTEMS INC | FMV | 5,128 | 5,128 |
| F5 NETWORKS INC | FMV | 14,779 | 14,779 |
| GENL DYNAMICS CORP | FMV | 3,869 | 3,869 |
| GILEAD SCIENCES INC | FMV | 4,661 | 4,661 |
| HCA HEALTHCARE INC | FMV | 15,459 | 15,459 |
| HOLOGIC INC | FMV | 15,003 | 15,003 |
| INTUIT INC | FMV | 15,194 | 15,194 |
| LENNAR CORPORATION | FMV | 9,224 | 9,224 |
| NXP SEMICONDUCTORS NV | FMV | 17,650 | 17,650 |
| PTC INC | FMV | 13,875 | 13,875 |
| RACKSPACE TECHNOLOGY INC | FMV | 7,395 | 7,395 |
| SCHWAB CHARLES CORP NEW | FMV | 10,661 | 10,661 |
| UNITEDHEALTH GROUP | FMV | 17,534 | 17,534 |
| VERISK ANALYTICS INC | FMV | 13,286 | 13,286 |
| ABBVIE INC | FMV | 15,965 | 15,965 |
| ANTA SPORTS PRODUCTS LTD | FMV | 19,557 | 19,557 |
| ATLAS COCOP AB | FMV | 8,888 | 8,888 |
| BANKUNITED INC | FMV | 5,704 | 5,704 |
| BARCLAYS PLC ADR | FMV | 12,760 | 12,760 |
| BRITISH AMERN TOB PLC | FMV | 21,782 | 21,782 |
| CITIZENS FINANCIAL GRP | FMV | 11,229 | 11,229 |
| COMPUTERSHARE LTD-SPONS | FMV | 7,083 | 7,083 |
| CUMMINS INC | FMV | 19,985 | 19,985 |
| D R HORTON INC | FMV | 13,715 | 13,715 |
| DIAMONDBACK ENERGY INC | FMV | 15,972 | 15,972 |
| DOMINION ENERGY INC | FMV | 11,280 | 11,280 |
| ECOPETROL SA-SPON ADR | FMV | 8,340 | 8,340 |
| FERGUSON PLC SPON ADR | FMV | 9,809 | 9,809 |
| FLUTTER ADR ENTERTAINMENT PLC | FMV | 20,547 | 20,547 |
| FORTESCUE METALS GROUP | FMV | 11,461 | 11,461 |
| GRUPO FINANCIERO BANORTE | FMV | 10,082 | 10,082 |
| HEXAGON AB ADR | FMV | 10,425 | 10,425 |
| HUBBELL INC | FMV | 19,128 | 19,128 |
| IMPERIAL OIL LTD NEW | FMV | 6,756 | 6,756 |
| ING GROEP N V | FMV | 15,963 | 15,963 |
| JOHNSON & JOHNSON | FMV | 13,849 | 13,849 |
| JPMORGAN CHASE & CO | FMV | 27,320 | 27,320 |
| KB FINANCIAL GROUP INC | FMV | 10,336 | 10,336 |
| KLA CORP | FMV | 6,214 | 6,214 |
| KUMBA IRON ORE LTD ADR | FMV | 10,078 | 10,078 |
| LAM RESEARCH CORP | FMV | 6,612 | 6,612 |
| LAMAR ADVERTISING CO NEW | FMV | 7,323 | 7,323 |
| LEGGETT & PLATT INC | FMV | 10,632 | 10,632 |
| METLIFE INC | FMV | 10,282 | 10,282 |
| MMC NORILSK NICKEL ADR | FMV | 9,192 | 9,192 |
| NEXTERA ENERGY INC | FMV | 14,504 | 14,504 |
| ONO PHARMACEUTICALS CO | FMV | 12,878 | 12,878 |
| PERSIMMON PLC-UNSPON ADR | FMV | 24,324 | 24,324 |
| QUALCOMM INC | FMV | 8,379 | 8,379 |
| RELIANCE STEEL & ALUMINUM CO | FMV | 17,723 | 17,723 |
| ROCHE HOLDINGS LTD ADR | FMV | 10,653 | 10,653 |
| SALMAR ASA ADR | FMV | 4,838 | 4,838 |
| SANDVIK AB SPONSORED ADR | FMV | 11,090 | 11,090 |
| TAIWAN SEMICONDUCTOR | FMV | 24,861 | 24,861 |
| UNITEDHEALTH GROUP | FMV | 23,496 | 23,496 |
| VALVOLINE INC | FMV | 10,992 | 10,992 |
| VIACOMCBS INC | FMV | 18,592 | 18,592 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,267 | 0 | 4,267 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS OR LOSSES ON INVESTMENTS | 122,718 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS | 43,370 | 43,370 | 0 | |
| TELEPHONE | 1,257 | 0 | 1,257 | |
| POSTAGE | 583 | 0 | 583 | |
| SUPPLIES | 1,408 | 0 | 1,408 | |
| DUES & MEMBERSHIP | 5,398 | 0 | 5,398 | |
| PAYROLL FEE | 660 | 0 | 660 | |
| SOFTWARE | 1,646 | 0 | 1,646 | |
| MISCELLANEOUS | 175 | 0 | 175 | |
| INVESTMENT INTEREST FROM K-1S | 2,287 | 2,287 | 0 | |
| INTERNET | 1,698 | 0 | 1,698 | |
| OTHER DEDUCTIONS FROM K-1S | 51,095 | 51,095 | 0 | |
| PENSION ADMIN FEES | 566 | 0 | 566 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 158,099 | 158,099 | 0 | |
| CONSULTING FEES | 23,000 | 0 | 23,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 20,579 | 0 | 20,579 | |
| FOREIGN TAX | 3,370 | 3,370 | 0 | |
| FEDERAL TAX | 18,000 | 0 | 0 |