| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833AS9 APPLE INC SR GLBL NT | 107,672 | 110,120 |
| 084670BR8 BERKSHIRE HATHAWAY I | 99,314 | 105,016 |
| 166764AB6 CHEVRON CORP NEW NT | 98,153 | 103,556 |
| 22160KAK1 COSTCO WHSL CORP SR | 97,039 | 102,636 |
| 437076AZ5 HOME DEPOT INC ST NT | 98,340 | 104,883 |
| 458140AS9 INTEL CORP SR NT 07/ | 103,809 | 113,153 |
| 459200HU8 INTERNATIONAL BUSINE | 207,532 | 219,642 |
| 532457BQ0 LILLY ELI & CO 05/09 | 97,638 | 102,705 |
| 57636QAB0 MASTERCARD INC NT 03 | 103,820 | 109,577 |
| 58933YAR6 MERCK & CO INC 02/10 | 197,482 | 217,264 |
| 68389XAS4 ORACLE CORP 07/16/13 | 109,027 | 108,397 |
| 713448DF2 PEPSICO INC 02/24/16 | 196,996 | 221,438 |
| 718172BS7 PHILIP MORRIS INTL I | 96,894 | 99,976 |
| 857477AG8 STATE STREET CORP 03 | 107,415 | 100,715 |
| 872540AQ2 TJX COS INC NEW SR 0 | 90,823 | 107,817 |
| 911312BK1 UNITED PARCEL SVC IN | 96,058 | 104,591 |
| 92826CAD4 VISA INC SR GLBL NT | 97,844 | 112,185 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CAP STK | 71,793 | 437,970 |
| 023135106 AMAZON COM INC COM | 116,840 | 325,693 |
| 037833100 APPLE COMPUTER INC | 26,351 | 1,061,520 |
| 084670702 BERKSHIRE HATHAWAY I | 109,035 | 231,870 |
| 09247X101 BLACKROCK INC | 148,877 | 209,247 |
| 11135F101 BROADCOM INC | 141,499 | 240,818 |
| 166764100 CHEVRONTEXACO CORP | 106,343 | 95,006 |
| 17275R102 CISCO SYS INC | 136,650 | 223,750 |
| 172908105 CINTAS CORP | 135,949 | 176,730 |
| 22160K105 COSTCO WHOLESALE COR | 133,547 | 158,248 |
| 235851102 DANAHER CORPORATION | 142,071 | 324,324 |
| 254687106 DISNEY, WALTER CO | 56,729 | 308,006 |
| 26441C204 DUKE ENERGY CORP | 62,107 | 76,453 |
| 278865100 ECOLAB INC COM | 48,359 | 323,242 |
| 30231G102 EXXON MOBIL CORPORATION | 174,751 | 87,180 |
| 30303M102 FACEBOOIK INC | 172,316 | 258,136 |
| 31428X106 FEDEX CORPORATION | 80,506 | 210,292 |
| 437076102 HOME DEPOT INC | 90,608 | 199,215 |
| 458140100 INTEL CORP | 123,150 | 116,579 |
| 46625H100 J P MORGAN CHASE & CO | 100,888 | 222,373 |
| 478160104 JOHNSON & JOHNSON | 52,909 | 285,015 |
| 57636Q104 MASTERCARD INC | 126,524 | 524,702 |
| 580135101 MCDONALDS CORP | 148,547 | 193,122 |
| 594918104 MICROSOFT CORP | 7,877 | 556,050 |
| 65339F101 NEXTERA ENERGY INC | 22,445 | 120,354 |
| 654106103 NIKE INC CL B | 42,951 | 424,410 |
| 68389X105 ORACLE CORP | 47,141 | 293,693 |
| 693475105 PNC BANK CORP | 95,265 | 149,000 |
| 713448108 PEPSICO INC | 48,612 | 247,364 |
| 742718109 PROCTER & GAMBLE CO | 98,632 | 165,577 |
| 78409V104 S&P GLOBAL INC | 126,353 | 197,238 |
| 824348106 SHERWIN WILLIAMS CO | 170,520 | 213,124 |
| 883556102 THERMO ELECTRON CORP | 121,741 | 295,770 |
| 88579Y101 3M CO | 63,008 | 143,328 |
| 89832Q109 TRUIST FINL CORP | 125,586 | 170,870 |
| 907818108 UNION PAC CORP | 130,216 | 159,288 |
| 91324P102 UNITEDHEALTH GROUP I | 142,811 | 196,381 |
| 92343V104 VERIZON COMMUNICATION | 134,387 | 214,555 |
| 931142103 WAL MART STORES INC | 138,629 | 202,242 |
| 94106L109 WASTE MANAGEMENT INC | 131,309 | 147,413 |
| 9940338Y7 FARMERS MERCHANT BA | 49,397 | 961,836 |
| G5960L103 MEDTRONIC PLC SEDOL | 151,975 | 220,223 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INVESCO OPPENHEIMER | AT COST | 320,000 | 463,523 |
| 04314H717 ARTISAN HIGH INCOME | AT COST | 170,000 | 186,190 |
| 091936237 ISHARES RUSSELL SM M | AT COST | 750,000 | 971,343 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 100,000 | 99,628 |
| 31371MCF2 FN 255770 06/01/05 5 | AT COST | 4,366 | 5,152 |
| 31428Q747 FEDERATED HERMES ULT | AT COST | 174,321 | 174,976 |
| 36202ET25 GN 004169 06/01/08 5 | AT COST | 7,092 | 8,328 |
| 36212KY72 GOV NATL MTG ASSN PO | AT COST | 517 | 528 |
| 412295107 HARDING LOEVNER INTL | AT COST | 400,000 | 506,821 |
| 464287200 ISHARES TR S&P 500 I | AT COST | 587,909 | 842,751 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 338,373 | 436,649 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 277,090 | 366,656 |
| 74253Q747 PRINCIPAL MIDCAP INS | AT COST | 750,000 | 908,291 |
| 78464A870 SPDR S&P BIOTECH ETF | AT COST | 167,128 | 247,773 |
| 89154Q596 TOUCHSTONE FLEXIBLE | AT COST | 204,225 | 252,234 |
| 89155T664 TOUCHSTONE ULTRA SHO | AT COST | 171,464 | 169,774 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 487,999 | 486,224 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,266 |
| ROUNDING | 3 |
| DISTRIBUTIONS REVERSALS IN NEXT YEAR | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 49 | 49 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 369 | 369 | 369 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 5,000 | 0 | 0 | 0 |
| EXCISE TAX ESTIMATE | 17,784 | 0 | 0 | 0 |
| FOREIGN TAXES ON QUALIFIED FOREIGN | 2,224 | 2,224 | 0 | 0 |
| FOREIGN TAXES ON NONQUALIFIED FOREIGN | 432 | 432 | 0 | 0 |