| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,550 | 17,550 | 17,550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 60,399.637 SHS VNGRD TTL BD MK | 0 | 0 |
| 3,032,786.885 FIMM PRIME RES P | 0 | 0 |
| 7,200 SHS VNGRD INTL EQ IDX FD | 571,368 | 666,576 |
| 90,294.352 BLKRCK TTL RET CL K | 1,135,015 | 1,104,300 |
| 97,676.420 PIMCO INC FD INST | 1,135,015 | 1,182,861 |
| 1,515.240 FDLTY TREAS ONLY MM | 0 | 1,515 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUBSCRIPTIONS | 422 | 422 | ||
| BANK CHARGES | 673 | 673 |
| Description | Amount |
|---|---|
| REVERSAL OF PRIOR YEAR ADJUSTMENT | 57,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 12,027 | 114,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 19,275 |