| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1966-12-31 | 110,688 | |||||||
| OZANNE LAND | 2016-01-31 | 784,400 | |||||||
| ROAD | 1966-12-31 | 6,187 | 6,187 | 200DB | 20.0000 | ||||
| TREES | 1966-12-31 | 13,246 | 13,246 | 200DB | 20.0000 | ||||
| TREES | 1998-12-31 | 111 | 111 | 150DB | 15.0000 | ||||
| TREES | 1999-12-31 | 1,125 | 1,125 | 150DB | 15.0000 | ||||
| BUILDINGS | 1966-12-31 | 142,418 | 142,418 | S/L | 40.0000 | ||||
| BUILDING IMPROVEMENTS | 1966-12-31 | 54,905 | 54,905 | S/L | 40.0000 | ||||
| BUILDING IMPROVEMENTS | 1999-12-31 | 8,264 | 4,339 | S/L | 40.0000 | 206 | |||
| BUILDING IMPROVEMENTS | 2001-12-31 | 25,017 | 11,883 | S/L | 40.0000 | 625 | |||
| BUILDING IMPROVEMENTS (ROOF) | 2003-12-31 | 26,019 | 11,058 | S/L | 40.0000 | 651 | |||
| OUT HOUSE | 2010-08-23 | 910 | 910 | 200DB | 7.0000 | ||||
| SUGAR SHACK | 2011-12-02 | 6,678 | 4,658 | 150DB | 15.0000 | 311 | |||
| SUGAR SHACK | 2012-06-28 | 8,200 | 6,940 | 200DB | 10.0000 | 504 | |||
| SUGAR SHACK | 2012-03-31 | 18,235 | 3,643 | S/L | 39.0000 | 468 | |||
| OZANNE BUILDINGS | 2016-12-31 | 363,100 | 30,724 | S/L | 40.0000 | 9,077 | |||
| OBSERVATORY | 2017-03-31 | 117,225 | 5,861 | S/L | 40.0000 | 2,931 | |||
| FURNITURE & FIXTURES | 1966-12-31 | 5,037 | 5,037 | S/L | 7.0000 | ||||
| FURNITURE & FIXTURES | 2003-12-31 | 605 | 605 | S/L | 7.0000 | ||||
| TABLES | 2010-08-28 | 110 | 110 | 200DB | 7.0000 | ||||
| TABLES | 2010-12-28 | 258 | 258 | 200DB | 7.0000 | ||||
| OFFICE CABINETS & F11813 FLOORING | 2013-01-18 | 3,840 | 3,826 | 200DB | 7.0000 | 14 | |||
| EQUIPMENT | 1966-12-31 | 21,385 | 21,385 | S/L | 5.0000 | ||||
| EQUIPMENT | 1999-12-31 | 5,636 | 5,636 | S/L | 5.0000 | ||||
| EQUIPMENT | 2003-12-31 | 771 | 771 | S/L | 5.0000 | ||||
| EQUIPMENT | 2004-12-31 | 2,649 | 2,649 | S/L | 5.0000 | ||||
| LAWN MOWER101306 | 2006-10-13 | 5,599 | 5,599 | 200DB | 5.0000 | ||||
| PICK UP TRUCK | 2007-08-23 | 14,599 | 14,599 | S/L | 5.0000 | ||||
| LAPTOP | 2010-03-19 | 689 | 689 | 200DB | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2010-04-08 | 1,566 | 1,566 | 200DB | 5.0000 | ||||
| VACCUM | 2010-12-28 | 150 | 150 | 200DB | 5.0000 | ||||
| LOG SPLITTER | 2011-09-27 | 1,230 | 1,230 | 200DB | 5.0000 | ||||
| CLUB CAR | 2011-11-11 | 4,000 | 4,000 | 200DB | 5.0000 | ||||
| TRACTOR | 2011-12-13 | 18,800 | 18,800 | 200DB | 5.0000 | ||||
| SUGAR SHACKEQUIPMENT | 2011-10-28 | 1,117 | 1,117 | 200DB | 5.0000 | ||||
| OFFICE EQUIPMENT | 2013-01-24 | 1,278 | 1,278 | 200DB | 5.0000 | ||||
| TORO MOWER | 2015-05-11 | 6,350 | 6,277 | 200DB | 5.0000 | 73 | |||
| PARKING LOT | 2019-08-01 | 40,252 | 2,013 | 150DB | 15.0000 | 3,824 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 416,124 | 632,480 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 656,766 | 208,445 | 448,321 | |
| IMPROVEMENTS | 114,205 | 83,667 | 30,538 | |
| EQUIPMENT | 85,820 | 85,820 | ||
| TREES | 14,482 | 14,482 | ||
| FURNITURE & FIXTURES | 9,850 | 9,850 | ||
| ROAD | 6,187 | 6,187 | ||
| LAND IMPROVEMENTS | 40,252 | 5,837 | 34,415 | |
| LAND | 895,088 | 895,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 834 |
| Item No. | 1 |
|---|---|
| Lender's Name | PPP LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 69,365 |
| Balance Due | 69,365 |
| Date of Note | 2020-05 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | PPP LOAN |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | EIDL LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 6,000 |
| Balance Due | 6,000 |
| Date of Note | 2020-05 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| UNREALIZED GAINS NOT ON BOOKS | 40,998 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL DRIVE | ||||
| MISC | 92 | 92 | ||
| OTHER FUNDRAISING | ||||
| ART FAIR EXPENSES | 2,750 | 2,750 | ||
| CONCERT SERIES EXPENSES | ||||
| HOOTENANY | ||||
| RENTAL INCOME | ||||
| NATURE CENTER RENTAL EXPENSE | 375 | 375 | 375 | |
| EXPENSES | ||||
| ADMINISTRATION | 827 | |||
| BANK CHARGES | 1,077 | 1,077 | ||
| BUILDING MAINTENANCE | 6,054 | 303 | 5,751 | |
| COVID RECOVERY | 318 | 318 | ||
| EDUCATION | 10,452 | 523 | 9,929 | |
| EQUIPMENT MAINTENANCE | 3,560 | 178 | 3,382 | |
| FRIENDS EXPENSE | 1,245 | 62 | 1,183 | |
| GROUNDS MAINTENANCE | 1,819 | 91 | 1,728 | |
| INSURANCE | 25,620 | 1,281 | 24,339 | |
| INVESTMENT EXPENSE | 7,773 | 7,773 | ||
| MISC | 2,878 | 144 | 2,734 | |
| OBSERVATORY EXPENSE | 841 | 42 | 799 | |
| OFFICE EXPENSE | 2,260 | 113 | 2,147 | |
| OZANNE OUTPOST EXPENSES | 1,868 | 93 | 1,775 | |
| PIKE CREEK EXPENSES | 1,010 | 51 | 959 | |
| RESTRICTED DONATION EXPENDITU | 129,530 | 6,477 | 123,053 | |
| SUPPLIES | 652 | 33 | 619 | |
| TELEPHONE/INTERNET | 2,261 | 113 | 2,148 | |
| UTILITIES | 10,583 | 529 | 10,054 | |
| WEDDING | 2,342 | 117 | 2,225 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 100,473 | 100,473 | 100,473 |
| BOUTIQUE | 1,205 | 1,205 | |
| EDUCATION | 14,315 | 14,315 | |
| FRIENDS REIMBURSE | 928 | 928 | |
| MISC | 1,368 | 1,368 | |
| WEDDINGS | 7,633 | 7,633 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALES OF PRODUCT | 411 | 411 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME | 3,833 | 3,833 | 3,833 |