| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,660 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MAC BOOK PRO | 2011-05-01 | 4,742 | 4,742 | SL | 5.000000000000 | 0 | 0 | ||
| TIME CAPSULE | 2011-07-01 | 487 | 487 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE-IKEA | 2011-07-01 | 4,343 | 3,690 | SL | 10.000000000000 | 434 | 0 | ||
| 32" CLD HDTV | 2011-07-01 | 298 | 254 | SL | 10.000000000000 | 30 | 0 | ||
| REFRIGERATOR-IKEA | 2011-07-01 | 349 | 297 | SL | 10.000000000000 | 35 | 0 | ||
| OFFICE FURNITURE - IKEA | 2013-02-28 | 618 | 602 | SL | 7.000000000000 | 16 | 0 | ||
| MAC BOOK PRO | 2013-03-15 | 1,275 | 1,275 | SL | 5.000000000000 | 0 | 0 | ||
| MAC BOOK PRO | 2013-03-15 | 1,275 | 1,275 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD MINI 64GB | 2013-09-30 | 900 | 900 | SL | 5.000000000000 | 0 | 0 | ||
| (2) MAC BOOK ADAPTORS | 2013-10-31 | 168 | 168 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE - IKEA | 2013-10-31 | 851 | 752 | SL | 7.000000000000 | 99 | 0 | ||
| OFFICE DESK | 2013-03-15 | 181 | 177 | SL | 7.000000000000 | 4 | 0 | ||
| APPLE LAPTOP | 2014-06-30 | 1,717 | 1,717 | SL | 5.000000000000 | 0 | 0 | ||
| APPLE LAPTOP | 2014-06-30 | 1,211 | 1,211 | SL | 5.000000000000 | 0 | 0 | ||
| APPLE MACBOOK PRO | 2015-06-02 | 2,557 | 2,299 | SL | 5.000000000000 | 213 | 0 | ||
| APPLE MACBOOK PRO | 2015-06-02 | 2,557 | 2,299 | SL | 5.000000000000 | 213 | 0 | ||
| APPLE MACBOOK | 2019-02-04 | 1,807 | 331 | SL | 5.000000000000 | 361 | 0 | ||
| APPLE MACBOOK | 2019-04-03 | 2,126 | 319 | SL | 5.000000000000 | 425 | 0 | ||
| APPLE IPAD | 2019-06-24 | 806 | 81 | SL | 5.000000000000 | 161 | 0 | ||
| APPLE MACBOOK | 2019-06-25 | 1,498 | 150 | SL | 5.000000000000 | 300 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MAC BOOK PRO | 4,742 | 4,742 | 0 | 0 |
| TIME CAPSULE | 487 | 487 | 0 | 0 |
| FURNITURE-IKEA | 4,343 | 4,124 | 219 | 219 |
| 32" CLD HDTV | 298 | 284 | 14 | 14 |
| REFRIGERATOR-IKEA | 349 | 332 | 17 | 17 |
| OFFICE FURNITURE - IKEA | 618 | 618 | 0 | 0 |
| MAC BOOK PRO | 1,275 | 1,275 | 0 | 0 |
| MAC BOOK PRO | 1,275 | 1,275 | 0 | 0 |
| IPAD MINI 64GB | 900 | 900 | 0 | 0 |
| (2) MAC BOOK ADAPTORS | 168 | 168 | 0 | 0 |
| OFFICE FURNITURE - IKEA | 851 | 851 | 0 | 0 |
| CDW DIRECT SOFTWARE | 895 | 895 | 0 | 0 |
| OFFICE DESK | 181 | 181 | 0 | 0 |
| APPLE LAPTOP | 1,717 | 1,717 | 0 | 0 |
| APPLE LAPTOP | 1,211 | 1,211 | 0 | 0 |
| APPLE MACBOOK PRO | 2,557 | 2,512 | 45 | 45 |
| APPLE MACBOOK PRO | 2,557 | 2,512 | 45 | 45 |
| APPLE MACBOOK | 1,807 | 692 | 1,115 | 1,115 |
| APPLE MACBOOK | 2,126 | 744 | 1,382 | 1,382 |
| APPLE IPAD | 806 | 242 | 564 | 564 |
| APPLE MACBOOK | 1,498 | 450 | 1,048 | 1,048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,076 | 0 | 3,076 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 3,400 | 3,400 | 3,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 2,700 | 0 | 0 | |
| INTERNET | 2,954 | 0 | 2,954 | |
| CONSULTING EXPENSE | 258 | 0 | 258 | |
| PAYROLL PROCESSING | 2,452 | 0 | 2,452 | |
| INSURANCE | 15,363 | 0 | 0 | |
| MARKETING/PUBLIC RELATIONS | 1,440 | 0 | 0 | |
| DUES & PUBLICATIONS/REGISTRATION | 16,315 | 0 | 16,315 | |
| WEBSITE | 7,732 | 0 | 7,732 | |
| BANK FEES | 340 | 340 | 0 | |
| POSTAGE | 276 | 0 | 0 | |
| RESEARCH | 12,214 | 0 | 12,214 | |
| COPYRIGHT/REGULATION FEES | 179 | 0 | 179 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 57,502 | 0 | 57,502 | |
| VA TAXES | 10 | 0 | 10 |