| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 14,097 | 0 | 14,097 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ADOBE SOFTWARE | 2013-06-13 | 1,014 | 1,014 | SL | 3.000000000000 | 0 | 0 | 0 | |
| MACBOOK AIR (2) | 2019-10-31 | 400 | 14 | SL | 5.000000000000 | 80 | 0 | 80 | |
| LAPTOP | 2007-10-23 | 1,057 | 1,057 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2008-11-30 | 1,366 | 1,366 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE COMPUTER EQUIPMENT | 2009-07-31 | 1,747 | 1,747 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2012-03-05 | 866 | 866 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP | 2017-06-16 | 1,754 | 1,500 | SL | 5.000000000000 | 168 | 0 | 168 | |
| DELL COMPUTER EQUIPMENT | 2018-01-17 | 6,182 | 6,182 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE COMPUTER EQUIPMENT | 2020-06-26 | 6,661 | SL | 3.000000000000 | 1,110 | 0 | 1,110 | ||
| DELL COMPUTER EQUIPMENT | 2020-07-06 | 1,535 | SL | 3.000000000000 | 256 | 0 | 256 | ||
| FURNITURE | 2012-02-07 | 6,780 | 6,780 | SL | 7.000000000000 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 3,831,309 | 3,831,309 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ADOBE SOFTWARE | 1,014 | 1,014 | 0 | |
| MACBOOK AIR (2) | 400 | 94 | 306 | |
| LAPTOP | 1,057 | 1,057 | 0 | |
| COMPUTER EQUIPMENT | 1,366 | 1,366 | 0 | |
| APPLE COMPUTER EQUIPMENT | 1,747 | 1,747 | 0 | |
| COMPUTER EQUIPMENT | 866 | 866 | 0 | |
| LAPTOP | 1,754 | 1,668 | 86 | |
| DELL COMPUTER EQUIPMENT | 6,182 | 6,182 | 0 | |
| APPLE COMPUTER EQUIPMENT | 6,661 | 1,110 | 5,551 | |
| DELL COMPUTER EQUIPMENT | 1,535 | 256 | 1,279 | |
| FURNITURE | 6,780 | 6,780 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 7,496 | 0 | 3,313 | 2,469 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 4,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 11,855 | 0 | 6,591 | 1,934 |
| LICENSES AND FEES | 18,846 | 0 | 1,873 | 15,058 |
| DUES AND SUBSCRIPTIONS | 18,207 | 0 | 1,507 | 1,440 |
| OTHER EXPENSES | 4,064 | 0 | 1,910 | 1,854 |
| RESEARCH | 58,300 | 0 | 0 | 58,300 |
| MARKETING AND PROMOTIONAL | 36,715 | 0 | 3,119 | 32,801 |
| INSURANCE | 9,699 | 0 | 9,699 | 0 |
| COMPUTER EXPENSES | 16,671 | 0 | 12 | 15,459 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 432,015 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO VIRGINIA SPINE INSTITUTE | 2,042 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,250 | 0 | 0 | 0 | |
| MANAGEMENT CONSULTING | 24,000 | 0 | 16,000 | 0 |
| VIDEO PRODUCTION | 18,240 | 0 | 0 | 18,240 |
| DIGITAL COMMUNICATION | 24,175 | 0 | 0 | 23,875 |
| CONSULTING | 11,000 | 0 | 0 | 11,000 |
| RESEARCH | 35,949 | 0 | 0 | 35,949 |
| INVESTMENT EXPENSES | 0 | 34,962 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 22,108 | 0 | 5,317 | 10,000 |
| OTHER | 1,038 | 0 | 1,038 | 0 |