| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 991 | 991 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99RE65477 DIMMIT COUNTY TX 320 | AT COST | 1 | 914,954 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 41,284 | 42,465 |
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 306,037 | 460,741 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 379,236 | 423,168 |
| 9WB116375 LAKE SITES INC COM * | AT COST | 302,038 | 1,200,990 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 427,376 | 599,127 |
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 464287200 ISHARES CORE S & P 5 | AT COST | 566,387 | 1,109,277 |
| 09260C703 BLACKROCK GL L/S CRE | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 49,907 | 60,132 |
| 957663503 WESTERN ASSET CORE P | |||
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 46,092 | 40,908 |
| 256210105 DODGE & COX INCOME F | AT COST | 278,095 | 291,466 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 230,495 | 321,188 |
| 46429B697 ISHARES EDGE MSCI MI | AT COST | 148,388 | 160,197 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 180,000 | 187,262 |
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 044820504 ASHMORE EMERG MKTS C | AT COST | 100,000 | 102,558 |
| 957663669 WESTERN ASSET CORE P | AT COST | 174,095 | 187,479 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 115,000 | 133,017 |
| 55274K702 MFS CORPORATE BOND-R | AT COST | 140,000 | 141,982 |
| 47803P476 JH SEAPORT LONG/SHOR | AT COST | 100,000 | 119,447 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 111,258 | 139,452 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 100,000 | 97,873 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 55,000 | 63,636 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 100,000 | 120,537 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 110,000 | 113,502 |
| 316390152 FIDELITY ADV INTL RL | AT COST | 50,000 | 60,149 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 677 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 648 | 0 | 648 | |
| OTHER ADMINISTRATIVE EXPENSE | 648 | 0 | 648 | |
| FILING FEE/STATE TAX | 2,872 | 0 | 2,872 | |
| OMG ROYALTY EXPENSES | 15,918 | 15,918 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 60,805 | 0 | |
| OMG ROYALTY INCOME | 116,225 | 116,225 | |
| REFUND OF LEGAL FEES | 2,406 | 0 | |
| SCORP RECEIPTS | 100,800 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 6,881 |
| COST BASIS ADJ | 170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 14,874 | 14,874 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 704 | 704 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 22,203 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,174 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 69 | 69 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 187 | 187 | 0 |